Westinghouse Air Brake Technologies Corp
XBER:WB2

Watchlist Manager
Westinghouse Air Brake Technologies Corp Logo
Westinghouse Air Brake Technologies Corp
XBER:WB2
Watchlist
Price: 187.05 EUR 1.91% Market Closed
Market Cap: 21.6B EUR

Intrinsic Value

The intrinsic value of one WB2 stock under the Base Case scenario is 151.14 EUR. Compared to the current market price of 187.05 EUR, Westinghouse Air Brake Technologies Corp is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WB2 Intrinsic Value
151.14 EUR
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Westinghouse Air Brake Technologies Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about WB2?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WB2 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Westinghouse Air Brake Technologies Corp.

Explain Valuation
Compare WB2 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Wabtec’s heavy reliance on North American freight rail demand poses a significant downside risk, as any slowdown or shift in railroad capex patterns directly impacts its locomotive, braking, and aftermarket businesses.

The integration of large-scale acquisitions (such as GE Transportation) could introduce substantial execution risk. If the promised operational and cost synergies fail to materialize, profitability could suffer and weigh on margins.

Wabtec’s focus on locomotive modernization and component upgrades may become vulnerable if rail operators pivot capital spending to newer alternative propulsion technologies faster than anticipated, creating potential obsolescence in Wabtec’s existing product lines.

Bull Theses

Wabtec’s leadership in freight rail equipment and safety-critical technologies positions it firmly for continued revenue growth, especially as railroads push to modernize fleets for enhanced operational efficiency and regulatory compliance.

Successful post-merger integration of GE Transportation has given Wabtec a well-rounded portfolio, from high-horsepower locomotives to digital services and analytics. This strengthens its competitive advantage and expands cross-selling opportunities.

Wabtec’s accelerating R&D investments in hybrid and battery-electric locomotives align with the industry’s increasing focus on sustainability and fuel efficiency, potentially driving a lucrative new revenue stream as rail decarbonization efforts intensify.

Show More Less
How do you feel about WAB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Westinghouse Air Brake Technologies Corp

Current Assets 5.8B
Cash & Short-Term Investments 528m
Receivables 2.2B
Other Current Assets 3.1B
Non-Current Assets 15.7B
PP&E 1.5B
Intangibles 13.4B
Other Non-Current Assets 806m
Current Liabilities 4.1B
Accounts Payable 1.4B
Accrued Liabilities 1.4B
Other Current Liabilities 1.2B
Non-Current Liabilities 6.4B
Long-Term Debt 5B
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
Westinghouse Air Brake Technologies Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Westinghouse Air Brake Technologies Corp

Revenue
10.8B USD
Cost of Revenue
-7.1B USD
Gross Profit
3.7B USD
Operating Expenses
-1.8B USD
Operating Income
1.9B USD
Other Expenses
-677m USD
Net Income
1.2B USD
Fundamental Scores

WB2 Profitability Score
Profitability Due Diligence

Westinghouse Air Brake Technologies Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Healthy Operating Margin
ROE is Increasing
ROIC is Increasing
51/100
Profitability
Score

Westinghouse Air Brake Technologies Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

WB2 Solvency Score
Solvency Due Diligence

Westinghouse Air Brake Technologies Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
52/100
Solvency
Score

Westinghouse Air Brake Technologies Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WB2 Price Targets Summary
Westinghouse Air Brake Technologies Corp

Wall Street analysts forecast WB2 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WB2 is 201.17 EUR with a low forecast of 175.53 EUR and a high forecast of 229.9 EUR.

Lowest
Price Target
175.53 EUR
6% Downside
Average
Price Target
201.17 EUR
8% Upside
Highest
Price Target
229.9 EUR
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WAB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

WAB Insider Trading
Buy and sell transactions by insiders

WB2 News

Other Videos
What is the Intrinsic Value of one WB2 stock?

The intrinsic value of one WB2 stock under the Base Case scenario is 151.14 EUR.

Is WB2 stock undervalued or overvalued?

Compared to the current market price of 187.05 EUR, Westinghouse Air Brake Technologies Corp is Overvalued by 19%.

Back to Top