WKM Terrainund Beteiligungs-Aktiengesellschaft
XBER:WKM3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
WKM Terrainund Beteiligungs-Aktiengesellschaft
XBER:WKM3
|
DE |
Income Statement
Earnings Waterfall
WKM Terrainund Beteiligungs-Aktiengesellschaft
Income Statement
WKM Terrainund Beteiligungs-Aktiengesellschaft
| Dec-1997 | Dec-1998 | Dec-1999 | Dec-2000 | Dec-2001 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
74
N/A
|
54
-28%
|
61
+13%
|
28
-54%
|
30
+9%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(51)
|
(17)
|
(30)
|
(14)
|
(19)
|
|
| Gross Profit |
24
N/A
|
37
+56%
|
31
-15%
|
14
-56%
|
11
-20%
|
|
| Operating Income | ||||||
| Operating Expenses |
(16)
|
(30)
|
(36)
|
(15)
|
(12)
|
|
| Selling, General & Administrative |
(8)
|
(13)
|
(19)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
(1)
|
(4)
|
(2)
|
(1)
|
(7)
|
|
| Other Operating Expenses |
(7)
|
(13)
|
(16)
|
(11)
|
(3)
|
|
| Operating Income |
7
N/A
|
7
-3%
|
(5)
N/A
|
(1)
+81%
|
(1)
+37%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
|
| Non-Reccuring Items |
(8)
|
0
|
0
|
10
|
4
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
(7)
N/A
|
1
N/A
|
(11)
N/A
|
2
N/A
|
(3)
N/A
|
|
| Net Income | ||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(7)
|
1
|
(11)
|
2
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
0
|
3
|
|
| Net Income (Common) |
(7)
N/A
|
1
N/A
|
(11)
N/A
|
2
N/A
|
(0)
N/A
|
|
| EPS (Diluted) |
-1.49
N/A
|
0.24
N/A
|
-2.37
N/A
|
0.43
N/A
|
-0.08
N/A
|
|