Bank fuer Tirol und Vorarlberg AG
XBER:ZTY
Cash Flow Statement
Cash Flow Statement
Bank fuer Tirol und Vorarlberg AG
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
35
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
139
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
76
|
33
|
65
|
91
|
107
|
116
|
121
|
121
|
127
|
110
|
82
|
75
|
53
|
50
|
81
|
78
|
82
|
96
|
98
|
98
|
83
|
122
|
148
|
161
|
196
|
194
|
218
|
221
|
224
|
210
|
|
| Depreciation & Amortization |
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
6
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(5)
|
(4)
|
(1)
|
(17)
|
(39)
|
1
|
2
|
9
|
(29)
|
19
|
43
|
45
|
62
|
(81)
|
(103)
|
(96)
|
12
|
(27)
|
(68)
|
(92)
|
50
|
(77)
|
(79)
|
(106)
|
8
|
(1)
|
(18)
|
(28)
|
5
|
19
|
|
| Cash Taxes Paid |
3
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
35
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
99
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
224
|
0
|
0
|
0
|
313
|
0
|
|
| Change in Working Capital |
(62)
|
(16)
|
(86)
|
105
|
(95)
|
(84)
|
(91)
|
57
|
69
|
134
|
82
|
(39)
|
(212)
|
153
|
466
|
390
|
354
|
124
|
(131)
|
(174)
|
(165)
|
144
|
(145)
|
1
|
(84)
|
(198)
|
24
|
(79)
|
(199)
|
70
|
(14)
|
67
|
143
|
14
|
(30)
|
(22)
|
(156)
|
(41)
|
112
|
261
|
38
|
150
|
180
|
208
|
263
|
270
|
149
|
191
|
(62)
|
365
|
435
|
143
|
445
|
295
|
52
|
407
|
914
|
1 209
|
1 715
|
1 594
|
1 515
|
1 311
|
961
|
967
|
(68)
|
(639)
|
(995)
|
(788)
|
(677)
|
(502)
|
(28)
|
(531)
|
331
|
964
|
199
|
265
|
17
|
(585)
|
|
| Cash from Operating Activities |
(10)
N/A
|
(16)
-58%
|
(86)
-437%
|
105
N/A
|
(35)
N/A
|
(84)
-141%
|
(91)
-9%
|
57
N/A
|
136
+139%
|
134
-2%
|
82
-39%
|
(39)
N/A
|
(130)
-237%
|
153
N/A
|
466
+206%
|
390
-16%
|
407
+4%
|
124
-70%
|
(131)
N/A
|
(174)
-33%
|
(94)
+46%
|
144
N/A
|
(145)
N/A
|
1
N/A
|
(10)
N/A
|
(198)
-1 820%
|
24
N/A
|
(79)
N/A
|
(113)
-43%
|
70
N/A
|
(14)
N/A
|
67
N/A
|
229
+243%
|
14
-94%
|
(30)
N/A
|
(22)
+26%
|
(45)
-103%
|
(41)
+9%
|
112
N/A
|
261
+132%
|
82
-68%
|
150
+82%
|
180
+20%
|
208
+15%
|
339
+63%
|
270
-20%
|
149
-45%
|
191
+28%
|
38
-80%
|
393
+934%
|
499
+27%
|
217
-57%
|
514
+137%
|
412
-20%
|
176
-57%
|
537
+205%
|
1 012
+89%
|
1 337
+32%
|
1 840
+38%
|
1 714
-7%
|
1 631
-5%
|
1 280
-22%
|
939
-27%
|
949
+1%
|
26
-97%
|
(570)
N/A
|
(965)
-69%
|
(782)
+19%
|
(544)
+30%
|
(457)
+16%
|
41
N/A
|
(476)
N/A
|
535
N/A
|
1 157
+116%
|
399
-65%
|
459
+15%
|
245
-47%
|
(356)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(12)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(48)
|
0
|
|
| Other Items |
16
|
(12)
|
(11)
|
(23)
|
1
|
(6)
|
1
|
(1)
|
(39)
|
(9)
|
(53)
|
(74)
|
(33)
|
(236)
|
(440)
|
(359)
|
(352)
|
(183)
|
82
|
49
|
44
|
(59)
|
55
|
28
|
53
|
116
|
25
|
68
|
106
|
(23)
|
(56)
|
(65)
|
(65)
|
49
|
43
|
64
|
75
|
23
|
14
|
(59)
|
(14)
|
(67)
|
(79)
|
(60)
|
(55)
|
(93)
|
(79)
|
(91)
|
(9)
|
(52)
|
(55)
|
(52)
|
(70)
|
(136)
|
(140)
|
(146)
|
(392)
|
(411)
|
(498)
|
(509)
|
(136)
|
(213)
|
(425)
|
(433)
|
78
|
172
|
432
|
505
|
69
|
18
|
(16)
|
(13)
|
(115)
|
(135)
|
(146)
|
(221)
|
(53)
|
(68)
|
|
| Cash from Investing Activities |
4
N/A
|
(12)
N/A
|
(11)
+11%
|
(23)
-122%
|
(6)
+76%
|
(6)
-12%
|
1
N/A
|
(1)
N/A
|
(45)
-3 667%
|
(9)
+81%
|
(53)
-518%
|
(74)
-41%
|
(38)
+49%
|
(236)
-528%
|
(440)
-86%
|
(359)
+18%
|
(355)
+1%
|
(183)
+48%
|
82
N/A
|
49
-40%
|
39
-20%
|
(59)
N/A
|
55
N/A
|
28
-48%
|
42
+48%
|
116
+177%
|
25
-78%
|
68
+169%
|
99
+45%
|
(23)
N/A
|
(56)
-148%
|
(65)
-17%
|
(73)
-12%
|
49
N/A
|
43
-11%
|
64
+47%
|
36
-43%
|
23
-37%
|
14
-41%
|
(59)
N/A
|
(84)
-44%
|
(67)
+20%
|
(79)
-17%
|
(60)
+24%
|
(101)
-70%
|
(93)
+8%
|
(79)
+15%
|
(91)
-14%
|
(42)
+54%
|
(52)
-25%
|
(55)
-5%
|
(52)
+6%
|
(114)
-121%
|
(136)
-20%
|
(140)
-2%
|
(146)
-4%
|
(416)
-186%
|
(411)
+1%
|
(498)
-21%
|
(509)
-2%
|
(174)
+66%
|
(213)
-22%
|
(425)
-100%
|
(433)
-2%
|
35
N/A
|
130
+266%
|
390
+201%
|
463
+19%
|
11
-98%
|
(22)
N/A
|
(56)
-155%
|
(54)
+5%
|
(145)
-170%
|
(164)
-13%
|
(176)
-7%
|
(251)
-43%
|
(101)
+60%
|
(116)
-15%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
75
|
75
|
75
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
101
|
101
|
101
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
81
|
82
|
83
|
(47)
|
(45)
|
(26)
|
(17)
|
35
|
39
|
28
|
17
|
35
|
29
|
20
|
0
|
0
|
1
|
14
|
16
|
28
|
39
|
38
|
44
|
22
|
13
|
(10)
|
11
|
|
| Cash Paid for Dividends |
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(0)
|
(0)
|
(4)
|
(4)
|
(8)
|
(8)
|
(4)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(12)
|
(12)
|
(12)
|
0
|
(15)
|
(15)
|
(15)
|
0
|
|
| Other |
32
|
45
|
19
|
31
|
51
|
36
|
49
|
28
|
35
|
(8)
|
(5)
|
14
|
43
|
8
|
84
|
49
|
63
|
73
|
7
|
42
|
6
|
31
|
29
|
1
|
(15)
|
(31)
|
(75)
|
(102)
|
(43)
|
(58)
|
(26)
|
5
|
(28)
|
(51)
|
(17)
|
(25)
|
(38)
|
(8)
|
(81)
|
(85)
|
(68)
|
(25)
|
23
|
3
|
(59)
|
(111)
|
(118)
|
(102)
|
(58)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
25
N/A
|
45
+78%
|
19
-58%
|
31
+65%
|
44
+42%
|
36
-19%
|
49
+37%
|
28
-42%
|
28
-2%
|
(8)
N/A
|
(5)
+32%
|
14
N/A
|
36
+158%
|
8
-78%
|
84
+948%
|
49
-41%
|
56
+13%
|
73
+32%
|
7
-91%
|
42
+546%
|
(1)
N/A
|
31
N/A
|
29
-5%
|
1
-96%
|
(22)
N/A
|
(31)
-36%
|
(75)
-146%
|
(102)
-36%
|
(51)
+50%
|
(58)
-13%
|
(26)
+56%
|
5
N/A
|
(35)
N/A
|
(51)
-45%
|
(17)
+67%
|
(25)
-50%
|
(48)
-91%
|
(8)
+83%
|
(81)
-899%
|
(85)
-5%
|
(25)
+71%
|
(25)
-1%
|
23
N/A
|
3
-89%
|
(68)
N/A
|
(111)
-64%
|
(118)
-6%
|
(102)
+14%
|
8
N/A
|
46
+490%
|
119
+158%
|
138
+16%
|
147
+7%
|
149
+1%
|
17
-88%
|
20
+14%
|
(36)
N/A
|
(27)
+25%
|
35
N/A
|
39
+12%
|
24
-39%
|
13
-45%
|
27
+107%
|
21
-24%
|
16
-23%
|
16
N/A
|
(10)
N/A
|
(9)
+15%
|
105
N/A
|
107
+2%
|
116
+9%
|
127
+10%
|
26
-80%
|
32
+24%
|
7
-78%
|
(2)
N/A
|
(25)
-1 027%
|
(4)
+84%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11
|
18
|
28
|
11
|
7
|
4
|
(3)
|
15
|
29
|
5
|
6
|
(3)
|
(17)
|
|
| Net Change in Cash |
19
N/A
|
17
-11%
|
(78)
N/A
|
112
N/A
|
3
-97%
|
(55)
N/A
|
(42)
+24%
|
84
N/A
|
119
+41%
|
118
-1%
|
24
-79%
|
(99)
N/A
|
(132)
-34%
|
(76)
+43%
|
110
N/A
|
80
-27%
|
108
+34%
|
14
-87%
|
(43)
N/A
|
(83)
-94%
|
(56)
+32%
|
115
N/A
|
(62)
N/A
|
31
N/A
|
9
-70%
|
(112)
N/A
|
(26)
+77%
|
(113)
-335%
|
(65)
+43%
|
(10)
+85%
|
(95)
-870%
|
6
N/A
|
121
+1 844%
|
12
-90%
|
(4)
N/A
|
16
N/A
|
(57)
N/A
|
(26)
+54%
|
45
N/A
|
117
+160%
|
(26)
N/A
|
58
N/A
|
125
+115%
|
151
+21%
|
170
+13%
|
66
-61%
|
(47)
N/A
|
(1)
+98%
|
4
N/A
|
387
+9 112%
|
563
+46%
|
303
-46%
|
547
+80%
|
424
-22%
|
53
-87%
|
411
+669%
|
560
+36%
|
900
+61%
|
1 377
+53%
|
1 244
-10%
|
1 481
+19%
|
1 081
-27%
|
541
-50%
|
537
-1%
|
86
-84%
|
(414)
N/A
|
(568)
-37%
|
(301)
+47%
|
(418)
-39%
|
(365)
+13%
|
105
N/A
|
(406)
N/A
|
430
N/A
|
1 053
+145%
|
235
-78%
|
212
-10%
|
116
-45%
|
(492)
N/A
|
|