AGFA Gevaert NV
XBRU:AGFB
Cash Flow Statement
Cash Flow Statement
AGFA Gevaert NV
| Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(85)
|
(121)
|
132
|
133
|
137
|
185
|
65
|
72
|
62
|
57
|
125
|
111
|
96
|
108
|
(20)
|
(22)
|
(23)
|
(6)
|
170
|
184
|
227
|
239
|
104
|
188
|
123
|
114
|
(71)
|
11
|
9
|
(28)
|
(31)
|
(1)
|
20
|
12
|
49
|
62
|
67
|
82
|
59
|
61
|
58
|
82
|
71
|
78
|
93
|
85
|
80
|
78
|
65
|
54
|
45
|
44
|
23
|
4
|
(15)
|
(25)
|
(16)
|
(14)
|
(48)
|
(44)
|
610
|
587
|
621
|
614
|
(40)
|
(19)
|
(14)
|
(15)
|
(43)
|
(55)
|
(223)
|
(282)
|
(284)
|
(281)
|
(101)
|
(56)
|
(37)
|
(35)
|
(92)
|
(93)
|
(65)
|
(72)
|
|
| Depreciation & Amortization |
325
|
364
|
161
|
160
|
164
|
163
|
159
|
156
|
145
|
147
|
148
|
142
|
137
|
125
|
235
|
232
|
229
|
226
|
103
|
100
|
97
|
96
|
96
|
95
|
95
|
93
|
94
|
92
|
91
|
90
|
87
|
86
|
88
|
87
|
86
|
84
|
77
|
74
|
69
|
67
|
67
|
65
|
61
|
59
|
56
|
55
|
72
|
71
|
71
|
69
|
56
|
56
|
56
|
57
|
60
|
73
|
80
|
96
|
94
|
89
|
85
|
72
|
69
|
64
|
62
|
62
|
62
|
61
|
62
|
62
|
63
|
59
|
55
|
49
|
45
|
44
|
43
|
44
|
42
|
41
|
38
|
36
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
202
|
309
|
12
|
40
|
37
|
(36)
|
19
|
(1)
|
(3)
|
4
|
(32)
|
(23)
|
(24)
|
(59)
|
(67)
|
(71)
|
(38)
|
(22)
|
(32)
|
(27)
|
(38)
|
(44)
|
80
|
17
|
17
|
(22)
|
80
|
(4)
|
2
|
55
|
65
|
38
|
51
|
51
|
50
|
41
|
17
|
17
|
31
|
43
|
51
|
44
|
54
|
46
|
33
|
39
|
29
|
28
|
118
|
135
|
24
|
41
|
20
|
12
|
182
|
183
|
194
|
194
|
238
|
233
|
(450)
|
(452)
|
(532)
|
(552)
|
89
|
76
|
84
|
98
|
133
|
145
|
327
|
310
|
294
|
283
|
148
|
97
|
97
|
99
|
164
|
158
|
151
|
136
|
|
| Cash Taxes Paid |
0
|
0
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
13
|
14
|
18
|
15
|
14
|
21
|
25
|
24
|
23
|
18
|
19
|
16
|
12
|
13
|
13
|
12
|
15
|
16
|
15
|
18
|
21
|
19
|
24
|
14
|
14
|
14
|
(6)
|
0
|
4
|
6
|
20
|
25
|
15
|
17
|
22
|
17
|
25
|
24
|
30
|
32
|
29
|
28
|
24
|
18
|
25
|
23
|
17
|
22
|
8
|
9
|
8
|
8
|
13
|
7
|
15
|
14
|
9
|
10
|
2
|
3
|
5
|
5
|
3
|
(4)
|
(1)
|
1
|
|
| Cash Interest Paid |
0
|
57
|
28
|
33
|
49
|
40
|
38
|
40
|
41
|
44
|
48
|
47
|
47
|
44
|
41
|
37
|
32
|
24
|
22
|
0
|
0
|
0
|
15
|
16
|
26
|
28
|
14
|
15
|
16
|
17
|
29
|
31
|
30
|
31
|
19
|
19
|
18
|
18
|
17
|
16
|
17
|
16
|
18
|
17
|
11
|
11
|
9
|
9
|
9
|
7
|
9
|
9
|
9
|
12
|
15
|
16
|
18
|
16
|
15
|
15
|
10
|
10
|
7
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
8
|
11
|
13
|
15
|
16
|
16
|
16
|
15
|
15
|
13
|
|
| Change in Working Capital |
(143)
|
(198)
|
(223)
|
(93)
|
(113)
|
(99)
|
(136)
|
(164)
|
(150)
|
(243)
|
(133)
|
(126)
|
(133)
|
(28)
|
(67)
|
(55)
|
56
|
57
|
18
|
0
|
(74)
|
(100)
|
(45)
|
(115)
|
(210)
|
(192)
|
(130)
|
(107)
|
(24)
|
(10)
|
(89)
|
(120)
|
(92)
|
(72)
|
(78)
|
(13)
|
(6)
|
(44)
|
(8)
|
2
|
(36)
|
(33)
|
(37)
|
(48)
|
(38)
|
(34)
|
(39)
|
(39)
|
(160)
|
(181)
|
(86)
|
(130)
|
(63)
|
(70)
|
(271)
|
(248)
|
(292)
|
(245)
|
(161)
|
(123)
|
(130)
|
(269)
|
(311)
|
(349)
|
(392)
|
(285)
|
(248)
|
(304)
|
(239)
|
(230)
|
(267)
|
(185)
|
(147)
|
(120)
|
(122)
|
(93)
|
(105)
|
(113)
|
(118)
|
(104)
|
(89)
|
(44)
|
|
| Cash from Operating Activities |
219
N/A
|
274
+25%
|
82
-70%
|
240
+193%
|
225
-6%
|
213
-5%
|
107
-50%
|
63
-41%
|
54
-14%
|
(35)
N/A
|
108
N/A
|
104
-4%
|
76
-27%
|
146
+92%
|
81
-45%
|
84
+4%
|
224
+167%
|
255
+14%
|
259
+2%
|
257
-1%
|
212
-18%
|
191
-10%
|
235
+23%
|
185
-21%
|
25
-86%
|
(7)
N/A
|
(27)
-286%
|
(8)
+70%
|
78
N/A
|
107
+37%
|
32
-70%
|
3
-91%
|
67
+2 133%
|
78
+16%
|
107
+37%
|
174
+63%
|
155
-11%
|
129
-17%
|
151
+17%
|
173
+15%
|
140
-19%
|
158
+13%
|
149
-6%
|
135
-9%
|
144
+7%
|
145
+1%
|
142
-2%
|
138
-3%
|
94
-32%
|
77
-18%
|
39
-49%
|
11
-72%
|
36
+227%
|
3
-92%
|
(44)
N/A
|
(17)
+61%
|
(34)
-100%
|
31
N/A
|
123
+297%
|
155
+26%
|
115
-26%
|
(62)
N/A
|
(153)
-147%
|
(223)
-46%
|
(281)
-26%
|
(166)
+41%
|
(116)
+30%
|
(160)
-38%
|
(87)
+46%
|
(78)
+10%
|
(100)
-28%
|
(98)
+2%
|
(82)
+16%
|
(69)
+16%
|
(30)
+57%
|
(8)
+73%
|
(2)
+75%
|
(5)
-150%
|
(4)
+20%
|
2
N/A
|
35
+1 650%
|
56
+60%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(137)
|
(161)
|
(106)
|
(106)
|
(104)
|
(112)
|
(105)
|
(105)
|
(109)
|
(101)
|
(100)
|
(93)
|
(82)
|
(72)
|
(63)
|
(57)
|
(52)
|
(45)
|
(41)
|
(38)
|
(38)
|
(51)
|
(60)
|
(64)
|
(70)
|
(62)
|
(60)
|
(61)
|
(56)
|
(52)
|
(44)
|
(39)
|
(37)
|
(40)
|
(40)
|
(40)
|
(37)
|
(34)
|
(37)
|
(38)
|
(39)
|
(41)
|
(37)
|
(37)
|
(43)
|
(41)
|
(44)
|
(44)
|
(41)
|
(44)
|
(46)
|
(46)
|
(50)
|
(48)
|
(40)
|
(40)
|
(35)
|
(35)
|
(38)
|
(38)
|
(35)
|
(34)
|
(33)
|
(31)
|
(33)
|
(30)
|
(26)
|
(27)
|
(25)
|
(30)
|
(33)
|
(33)
|
(34)
|
(32)
|
(34)
|
(38)
|
(41)
|
(46)
|
(45)
|
(43)
|
(40)
|
(36)
|
|
| Other Items |
(289)
|
(281)
|
(340)
|
(99)
|
7
|
26
|
59
|
101
|
112
|
132
|
100
|
112
|
125
|
98
|
80
|
63
|
43
|
45
|
39
|
23
|
18
|
(33)
|
(16)
|
(9)
|
(13)
|
2
|
(11)
|
(11)
|
9
|
14
|
24
|
28
|
10
|
25
|
19
|
20
|
13
|
13
|
10
|
8
|
14
|
11
|
3
|
(3)
|
10
|
9
|
14
|
21
|
1
|
(1)
|
6
|
5
|
(1)
|
(6)
|
(17)
|
(27)
|
(18)
|
(8)
|
10
|
17
|
933
|
929
|
925
|
934
|
21
|
29
|
24
|
16
|
(35)
|
(43)
|
(43)
|
(39)
|
8
|
13
|
18
|
15
|
20
|
17
|
16
|
16
|
20
|
27
|
|
| Cash from Investing Activities |
(426)
N/A
|
(442)
-4%
|
(446)
-1%
|
(205)
+54%
|
(97)
+53%
|
(86)
+11%
|
(46)
+47%
|
(4)
+91%
|
3
N/A
|
31
+933%
|
0
N/A
|
19
N/A
|
43
+126%
|
26
-40%
|
17
-35%
|
6
-65%
|
(9)
N/A
|
0
N/A
|
(2)
N/A
|
(15)
-650%
|
(20)
-33%
|
(84)
-320%
|
(76)
+10%
|
(73)
+4%
|
(83)
-14%
|
(60)
+28%
|
(71)
-18%
|
(72)
-1%
|
(47)
+35%
|
(38)
+19%
|
(20)
+47%
|
(11)
+45%
|
(27)
-145%
|
(15)
+44%
|
(21)
-40%
|
(20)
+5%
|
(24)
-20%
|
(21)
+13%
|
(27)
-29%
|
(30)
-11%
|
(25)
+17%
|
(30)
-20%
|
(34)
-13%
|
(40)
-18%
|
(33)
+18%
|
(32)
+3%
|
(30)
+6%
|
(23)
+23%
|
(40)
-74%
|
(45)
-13%
|
(40)
+11%
|
(41)
-3%
|
(51)
-24%
|
(54)
-6%
|
(57)
-6%
|
(67)
-18%
|
(53)
+21%
|
(43)
+19%
|
(28)
+35%
|
(21)
+25%
|
898
N/A
|
895
0%
|
892
0%
|
903
+1%
|
(12)
N/A
|
(1)
+92%
|
(2)
-100%
|
(11)
-450%
|
(60)
-445%
|
(73)
-22%
|
(76)
-4%
|
(72)
+5%
|
(26)
+64%
|
(19)
+27%
|
(16)
+16%
|
(23)
-44%
|
(21)
+9%
|
(29)
-38%
|
(29)
N/A
|
(27)
+7%
|
(20)
+26%
|
(9)
+55%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(14)
|
(33)
|
(31)
|
0
|
(17)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(21)
|
(29)
|
(37)
|
(41)
|
(29)
|
(21)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
466
|
447
|
319
|
(73)
|
(69)
|
(49)
|
(39)
|
38
|
81
|
187
|
106
|
72
|
(56)
|
(145)
|
(56)
|
(66)
|
(160)
|
(222)
|
(255)
|
(235)
|
(177)
|
(106)
|
(176)
|
(265)
|
(116)
|
(118)
|
(23)
|
83
|
35
|
(28)
|
52
|
83
|
(2)
|
(23)
|
(70)
|
(125)
|
(90)
|
(45)
|
(22)
|
(22)
|
(101)
|
(90)
|
(137)
|
(161)
|
(106)
|
(116)
|
(72)
|
(49)
|
(25)
|
(15)
|
(23)
|
(7)
|
50
|
89
|
192
|
113
|
99
|
19
|
(113)
|
7
|
(290)
|
(257)
|
(243)
|
(309)
|
(52)
|
(47)
|
(32)
|
(28)
|
(31)
|
(53)
|
(31)
|
19
|
3
|
36
|
17
|
(8)
|
69
|
63
|
44
|
62
|
18
|
(17)
|
|
| Cash Paid for Dividends |
(171)
|
(171)
|
(76)
|
0
|
(63)
|
(63)
|
(63)
|
0
|
(63)
|
(63)
|
(63)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(35)
|
6
|
37
|
54
|
13
|
(40)
|
(28)
|
(33)
|
(48)
|
(69)
|
(77)
|
(63)
|
(61)
|
(36)
|
(42)
|
(39)
|
(42)
|
(36)
|
(38)
|
(29)
|
(14)
|
(12)
|
127
|
133
|
126
|
123
|
(22)
|
(29)
|
(34)
|
(34)
|
(38)
|
(44)
|
(29)
|
(25)
|
(8)
|
(1)
|
(6)
|
(16)
|
(33)
|
(56)
|
(44)
|
(42)
|
(50)
|
(33)
|
(59)
|
(60)
|
(36)
|
(40)
|
(31)
|
(21)
|
(32)
|
(21)
|
(11)
|
(21)
|
(17)
|
(19)
|
(21)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(6)
|
12
|
6
|
11
|
(6)
|
(8)
|
(10)
|
13
|
(25)
|
(51)
|
(39)
|
(68)
|
(27)
|
(17)
|
(20)
|
(20)
|
(22)
|
(21)
|
(20)
|
(19)
|
|
| Cash from Financing Activities |
246
N/A
|
249
+1%
|
249
N/A
|
(126)
N/A
|
(136)
-8%
|
(150)
-10%
|
(130)
+13%
|
(58)
+55%
|
(30)
+48%
|
55
N/A
|
(34)
N/A
|
(54)
-59%
|
(117)
-117%
|
(181)
-55%
|
(98)
+46%
|
(105)
-7%
|
(202)
-92%
|
(258)
-28%
|
(293)
-14%
|
(264)
+10%
|
(191)
+28%
|
(118)
+38%
|
(49)
+58%
|
(132)
-169%
|
10
N/A
|
5
-50%
|
(45)
N/A
|
54
N/A
|
1
-98%
|
(62)
N/A
|
14
N/A
|
39
+179%
|
(31)
N/A
|
(48)
-55%
|
(78)
-63%
|
(126)
-62%
|
(96)
+24%
|
(61)
+36%
|
(55)
+10%
|
(78)
-42%
|
(145)
-86%
|
(132)
+9%
|
(187)
-42%
|
(194)
-4%
|
(165)
+15%
|
(176)
-7%
|
(108)
+39%
|
(89)
+18%
|
(56)
+37%
|
(36)
+36%
|
(55)
-53%
|
(28)
+49%
|
39
N/A
|
68
+74%
|
175
+157%
|
94
-46%
|
78
-17%
|
2
-97%
|
(131)
N/A
|
(12)
+91%
|
(309)
-2 475%
|
(276)
+11%
|
(249)
+10%
|
(297)
-19%
|
(55)
+81%
|
(57)
-4%
|
(67)
-18%
|
(73)
-9%
|
(87)
-19%
|
(79)
+9%
|
(77)
+3%
|
(45)
+42%
|
(31)
+31%
|
(22)
+29%
|
(10)
+55%
|
(25)
-150%
|
49
N/A
|
43
-12%
|
22
-49%
|
41
+86%
|
(2)
N/A
|
(36)
-1 700%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
8
|
8
|
(7)
|
(12)
|
(22)
|
(22)
|
(16)
|
(14)
|
(10)
|
(12)
|
(6)
|
(14)
|
(12)
|
(8)
|
(2)
|
9
|
8
|
5
|
5
|
11
|
14
|
10
|
10
|
(4)
|
(6)
|
(1)
|
3
|
7
|
10
|
9
|
1
|
5
|
(7)
|
(7)
|
(8)
|
(13)
|
(3)
|
(5)
|
0
|
12
|
2
|
0
|
0
|
(12)
|
(4)
|
1
|
1
|
4
|
0
|
(1)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(2)
|
(4)
|
(1)
|
(8)
|
(6)
|
(1)
|
(3)
|
5
|
2
|
(1)
|
(1)
|
(2)
|
1
|
9
|
(7)
|
(8)
|
(10)
|
(14)
|
(4)
|
0
|
(1)
|
(6)
|
2
|
(2)
|
(5)
|
(3)
|
|
| Net Change in Cash |
47
N/A
|
89
+89%
|
(122)
N/A
|
(103)
+16%
|
(30)
+71%
|
(45)
-50%
|
(85)
-89%
|
(13)
+85%
|
17
N/A
|
39
+129%
|
68
+74%
|
55
-19%
|
(10)
N/A
|
(17)
-70%
|
(2)
+88%
|
(6)
-200%
|
21
N/A
|
2
-90%
|
(31)
N/A
|
(11)
+65%
|
15
N/A
|
(1)
N/A
|
120
N/A
|
(24)
N/A
|
(54)
-125%
|
(63)
-17%
|
(140)
-122%
|
(19)
+86%
|
42
N/A
|
16
-62%
|
27
+69%
|
36
+33%
|
2
-94%
|
8
+300%
|
0
N/A
|
15
N/A
|
32
+113%
|
42
+31%
|
69
+64%
|
77
+12%
|
(28)
N/A
|
(4)
+86%
|
(72)
-1 700%
|
(111)
-54%
|
(58)
+48%
|
(62)
-7%
|
5
N/A
|
30
+500%
|
(2)
N/A
|
(5)
-150%
|
(59)
-1 080%
|
(63)
-7%
|
19
N/A
|
12
-37%
|
69
+475%
|
4
-94%
|
(11)
N/A
|
(14)
-27%
|
(37)
-164%
|
114
N/A
|
698
+512%
|
556
-20%
|
487
-12%
|
388
-20%
|
(346)
N/A
|
(225)
+35%
|
(186)
+17%
|
(246)
-32%
|
(233)
+5%
|
(221)
+5%
|
(260)
-18%
|
(223)
+14%
|
(149)
+33%
|
(124)
+17%
|
(60)
+52%
|
(56)
+7%
|
25
N/A
|
3
-88%
|
(9)
N/A
|
14
N/A
|
8
-43%
|
8
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
82
N/A
|
113
+38%
|
(24)
N/A
|
134
N/A
|
121
-10%
|
101
-17%
|
2
-98%
|
(42)
N/A
|
(55)
-31%
|
(136)
-147%
|
8
N/A
|
11
+38%
|
(6)
N/A
|
74
N/A
|
18
-76%
|
27
+50%
|
172
+537%
|
210
+22%
|
218
+4%
|
219
+0%
|
174
-21%
|
140
-20%
|
175
+25%
|
121
-31%
|
(45)
N/A
|
(69)
-53%
|
(87)
-26%
|
(69)
+21%
|
22
N/A
|
55
+150%
|
(12)
N/A
|
(36)
-200%
|
30
N/A
|
38
+27%
|
67
+76%
|
134
+100%
|
118
-12%
|
95
-19%
|
114
+20%
|
135
+18%
|
101
-25%
|
117
+16%
|
112
-4%
|
98
-13%
|
101
+3%
|
104
+3%
|
98
-6%
|
94
-4%
|
53
-44%
|
33
-38%
|
(7)
N/A
|
(35)
-400%
|
(14)
+60%
|
(45)
-221%
|
(84)
-87%
|
(57)
+32%
|
(69)
-21%
|
(4)
+94%
|
85
N/A
|
117
+38%
|
80
-32%
|
(96)
N/A
|
(186)
-94%
|
(254)
-37%
|
(314)
-24%
|
(196)
+38%
|
(142)
+28%
|
(187)
-32%
|
(112)
+40%
|
(108)
+4%
|
(133)
-23%
|
(131)
+2%
|
(116)
+11%
|
(101)
+13%
|
(64)
+37%
|
(46)
+28%
|
(43)
+7%
|
(51)
-19%
|
(49)
+4%
|
(41)
+16%
|
(5)
+88%
|
20
N/A
|
|