Campine NV
XBRU:CAMB
Campine NV
XBRU:CAMB
Price:
217
EUR
-1.36%
Market Closed
Market Cap:
€325.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Campine NV
XBRU:CAMB
|
BE |
|
A
|
Ascent Bridge Ltd
SGX:AWG
|
SG |
|
C
|
Cpi Fim SA
WSE:OPG
|
LU |
|
Anyang Iron and Steel Co Ltd
SSE:600569
|
CN |
Income Statement
Earnings Waterfall
Campine NV
Campine NV
Income Statement
Campine NV
Campine NV
Currency: EUR
| Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
0
|
|
| Revenue |
104
N/A
|
76
-27%
|
81
+7%
|
114
+40%
|
139
+22%
|
178
+28%
|
184
+4%
|
163
-11%
|
150
-8%
|
138
-8%
|
137
0%
|
138
+0%
|
150
+9%
|
163
+8%
|
164
+1%
|
164
0%
|
171
+4%
|
202
+18%
|
217
+7%
|
214
-1%
|
210
-2%
|
198
-6%
|
193
-3%
|
173
-10%
|
167
-4%
|
191
+14%
|
226
+19%
|
276
+22%
|
317
+15%
|
335
+5%
|
322
-4%
|
318
-1%
|
365
+15%
|
580
+59%
|
766
+32%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(84)
|
(63)
|
(63)
|
(87)
|
(108)
|
(140)
|
(152)
|
(141)
|
(131)
|
(119)
|
(118)
|
(117)
|
(126)
|
(134)
|
(139)
|
(139)
|
(138)
|
(162)
|
(180)
|
(177)
|
(176)
|
(168)
|
(158)
|
(143)
|
(136)
|
(148)
|
(175)
|
(220)
|
(262)
|
(271)
|
(255)
|
(246)
|
(281)
|
(459)
|
(626)
|
|
| Gross Profit |
20
N/A
|
13
-32%
|
19
+41%
|
27
+42%
|
31
+16%
|
38
+21%
|
32
-14%
|
20
-38%
|
19
-5%
|
19
-3%
|
20
+7%
|
20
+2%
|
24
+18%
|
28
+17%
|
25
-10%
|
24
-4%
|
32
+33%
|
39
+21%
|
37
-6%
|
37
-1%
|
34
-6%
|
30
-12%
|
34
+13%
|
31
-10%
|
31
-1%
|
43
+40%
|
52
+22%
|
55
+7%
|
55
0%
|
64
+15%
|
67
+5%
|
73
+9%
|
84
+16%
|
121
+44%
|
140
+16%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(19)
|
(18)
|
(20)
|
(23)
|
(25)
|
(27)
|
(25)
|
(20)
|
(20)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(24)
|
(31)
|
(32)
|
(24)
|
(24)
|
(26)
|
(25)
|
(24)
|
(24)
|
(27)
|
(30)
|
(33)
|
(35)
|
(35)
|
(42)
|
(48)
|
(50)
|
(53)
|
(58)
|
(71)
|
|
| Selling, General & Administrative |
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(14)
|
(16)
|
(17)
|
(19)
|
(22)
|
(24)
|
(25)
|
(24)
|
(26)
|
(29)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
|
| Other Operating Expenses |
(8)
|
(5)
|
(4)
|
(6)
|
(8)
|
(10)
|
(12)
|
(10)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(16)
|
(16)
|
(8)
|
(8)
|
(9)
|
(9)
|
(7)
|
(7)
|
(10)
|
(11)
|
(12)
|
(13)
|
(10)
|
(13)
|
(17)
|
(18)
|
(20)
|
(23)
|
(32)
|
|
| Operating Income |
(2)
N/A
|
(5)
-197%
|
1
N/A
|
7
+886%
|
9
+24%
|
13
+48%
|
5
-59%
|
(3)
N/A
|
(1)
+63%
|
(2)
-62%
|
(2)
+11%
|
(1)
+13%
|
1
N/A
|
6
+299%
|
2
-57%
|
1
-76%
|
2
+185%
|
8
+384%
|
13
+69%
|
12
-9%
|
8
-31%
|
5
-44%
|
10
+109%
|
7
-34%
|
4
-40%
|
13
+229%
|
19
+47%
|
20
+7%
|
20
-2%
|
21
+7%
|
19
-13%
|
22
+20%
|
31
+38%
|
63
+106%
|
68
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
1
|
(2)
|
(0)
|
(1)
|
(3)
|
1
|
2
|
(2)
|
(2)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(3)
|
(4)
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
0
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Pre-Tax Income |
1
N/A
|
(5)
N/A
|
(1)
+77%
|
7
N/A
|
8
+15%
|
10
+31%
|
6
-40%
|
(2)
N/A
|
(3)
-123%
|
(3)
-4%
|
(2)
+56%
|
(2)
-42%
|
1
N/A
|
5
+303%
|
1
-75%
|
0
-83%
|
(2)
N/A
|
4
N/A
|
11
+172%
|
10
-9%
|
8
-18%
|
5
-42%
|
10
+104%
|
7
-32%
|
4
-44%
|
12
+235%
|
18
+46%
|
20
+11%
|
19
-5%
|
21
+10%
|
18
-12%
|
20
+12%
|
30
+45%
|
63
+112%
|
73
+16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
1
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(3)
|
(4)
|
(5)
|
(5)
|
(8)
|
(16)
|
(17)
|
|
| Income from Continuing Operations |
1
|
(4)
|
(1)
|
5
|
6
|
7
|
4
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
1
|
4
|
1
|
0
|
(4)
|
(0)
|
7
|
7
|
6
|
3
|
8
|
6
|
3
|
9
|
14
|
15
|
16
|
17
|
14
|
15
|
22
|
47
|
57
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
(4)
N/A
|
(1)
+72%
|
5
N/A
|
6
+9%
|
7
+18%
|
4
-40%
|
(1)
N/A
|
(2)
-167%
|
(3)
-8%
|
(1)
+57%
|
(2)
-54%
|
1
N/A
|
4
+325%
|
1
-75%
|
0
-89%
|
(4)
N/A
|
(0)
+95%
|
7
N/A
|
7
-4%
|
6
-13%
|
3
-40%
|
8
+130%
|
6
-28%
|
3
-52%
|
9
+233%
|
14
+46%
|
15
+11%
|
16
+5%
|
17
+9%
|
14
-20%
|
15
+12%
|
22
+45%
|
47
+113%
|
57
+19%
|
|
| EPS (Diluted) |
0.71
N/A
|
-2.67
N/A
|
-0.75
+72%
|
3.54
N/A
|
3.83
+8%
|
4.54
+19%
|
2.7
-41%
|
-0.62
N/A
|
-1.64
-165%
|
-1.76
-7%
|
-0.76
+57%
|
-1.18
-55%
|
0.6
N/A
|
2.57
+328%
|
0.64
-75%
|
0.07
-89%
|
-2.54
N/A
|
-0.12
+95%
|
4.67
N/A
|
4.46
-4%
|
3.89
-13%
|
2.33
-40%
|
5.34
+129%
|
3.93
-26%
|
1.86
-53%
|
6.18
+232%
|
9.01
+46%
|
10
+11%
|
10.54
+5%
|
11.44
+9%
|
9.1
-20%
|
10.22
+12%
|
14.84
+45%
|
31.62
+113%
|
37.75
+19%
|
|
Switch to:
Switch to:
See Also
Discover More
