Cofinimmo SA
XBRU:COFB

Watchlist Manager
Cofinimmo SA Logo
Cofinimmo SA
XBRU:COFB
Watchlist
Price: 85.8 EUR -0.46%
Market Cap: 3.3B EUR

Intrinsic Value

The intrinsic value of one COFB stock under the Base Case scenario is 91.56 EUR. Compared to the current market price of 85.8 EUR, Cofinimmo SA is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COFB Intrinsic Value
91.56 EUR
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cofinimmo SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about COFB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is COFB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cofinimmo SA.

Explain Valuation
Compare COFB to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about COFB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cofinimmo SA

Current Assets 144.1m
Cash & Short-Term Investments 30.3m
Receivables 79.8m
Other Current Assets 34.1m
Non-Current Assets 6.3B
Long-Term Investments 6B
PP&E 2.3m
Intangibles 1.6m
Other Non-Current Assets 228.9m
Current Liabilities 1.2B
Accounts Payable 131.7m
Accrued Liabilities 23.7m
Other Current Liabilities 1B
Non-Current Liabilities 1.8B
Long-Term Debt 1.6B
Other Non-Current Liabilities 183.9m
Efficiency

Free Cash Flow Analysis
Cofinimmo SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cofinimmo SA

Revenue
592.8m EUR
Cost of Revenue
-136.4m EUR
Gross Profit
456.3m EUR
Operating Expenses
-42.5m EUR
Operating Income
413.8m EUR
Other Expenses
-157.6m EUR
Net Income
256.2m EUR
Fundamental Scores

COFB Profitability Score
Profitability Due Diligence

Cofinimmo SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Exceptional Net Margin
57/100
Profitability
Score

Cofinimmo SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

COFB Solvency Score
Solvency Due Diligence

Cofinimmo SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Interest Coverage
Low Altman Z-Score
36/100
Solvency
Score

Cofinimmo SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COFB Price Targets Summary
Cofinimmo SA

Wall Street analysts forecast COFB stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COFB is 80.59 EUR with a low forecast of 58.58 EUR and a high forecast of 90.21 EUR.

Lowest
Price Target
58.58 EUR
32% Downside
Average
Price Target
80.59 EUR
6% Downside
Highest
Price Target
90.21 EUR
5% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COFB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one COFB stock?

The intrinsic value of one COFB stock under the Base Case scenario is 91.56 EUR.

Is COFB stock undervalued or overvalued?

Compared to the current market price of 85.8 EUR, Cofinimmo SA is Undervalued by 6%.

Back to Top