E
Econocom Group SE
XBRU:ECONB
Econocom Group SE
XBRU:ECONB
Price:
1.48
EUR
1.72%
Market Closed
Market Cap:
€247.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
E
|
Econocom Group SE
XBRU:ECONB
|
BE |
|
Pullup Entertainment SA
PAR:ALPUL
|
FR |
|
Merck & Co Inc
NYSE:MRK
|
US |
Income Statement
Earnings Waterfall
Econocom Group SE
Econocom Group SE
Income Statement
Econocom Group SE
Econocom Group SE
Currency: EUR
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
14
|
14
|
13
|
12
|
11
|
12
|
13
|
13
|
13
|
11
|
10
|
13
|
|
| Revenue |
2 716
N/A
|
2 521
-7%
|
2 388
-5%
|
2 367
-1%
|
2 505
+6%
|
2 591
+3%
|
2 776
+7%
|
2 647
-5%
|
2 679
+1%
|
2 802
+5%
|
2 888
+3%
|
2 923
+1%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(2 059)
|
(1 904)
|
(1 774)
|
(1 738)
|
(1 870)
|
(2 013)
|
(2 162)
|
(2 044)
|
(2 084)
|
(2 158)
|
(2 235)
|
(2 250)
|
|
| Gross Profit |
657
N/A
|
616
-6%
|
613
0%
|
629
+3%
|
635
+1%
|
578
-9%
|
614
+6%
|
603
-2%
|
595
-1%
|
644
+8%
|
654
+1%
|
673
+3%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(526)
|
(497)
|
(488)
|
(509)
|
(505)
|
(473)
|
(498)
|
(492)
|
(493)
|
(539)
|
(551)
|
(559)
|
|
| Selling, General & Administrative |
(761)
|
(469)
|
(469)
|
(476)
|
(464)
|
(451)
|
(483)
|
(460)
|
(451)
|
(498)
|
(507)
|
(523)
|
|
| Depreciation & Amortization |
(45)
|
(41)
|
(40)
|
(38)
|
(42)
|
(35)
|
(20)
|
(39)
|
(38)
|
(36)
|
(37)
|
(38)
|
|
| Other Operating Expenses |
280
|
12
|
20
|
6
|
2
|
13
|
4
|
7
|
(4)
|
(4)
|
(7)
|
3
|
|
| Operating Income |
131
N/A
|
119
-9%
|
125
+5%
|
120
-4%
|
131
+9%
|
104
-20%
|
115
+11%
|
111
-4%
|
102
-8%
|
105
+3%
|
103
-2%
|
115
+11%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(17)
|
(15)
|
(11)
|
(11)
|
(8)
|
(12)
|
(13)
|
(12)
|
(2)
|
(10)
|
(5)
|
(8)
|
|
| Non-Reccuring Items |
(36)
|
(35)
|
(20)
|
(12)
|
(17)
|
(19)
|
(16)
|
(7)
|
(10)
|
(18)
|
(11)
|
(15)
|
|
| Total Other Income |
(2)
|
(0)
|
1
|
2
|
(1)
|
(2)
|
(4)
|
(7)
|
(7)
|
(10)
|
(8)
|
(9)
|
|
| Pre-Tax Income |
76
N/A
|
69
-10%
|
95
+39%
|
99
+5%
|
105
+6%
|
72
-32%
|
82
+14%
|
84
+3%
|
84
0%
|
67
-20%
|
79
+18%
|
82
+4%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(21)
|
(18)
|
(26)
|
(30)
|
(23)
|
(22)
|
(25)
|
(26)
|
(27)
|
(30)
|
(32)
|
(29)
|
|
| Income from Continuing Operations |
56
|
50
|
69
|
70
|
82
|
49
|
57
|
58
|
57
|
37
|
48
|
53
|
|
| Income to Minority Interest |
(3)
|
(3)
|
(5)
|
(5)
|
(3)
|
(2)
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
56
N/A
|
47
-16%
|
28
-40%
|
66
+136%
|
70
+7%
|
64
-9%
|
57
-10%
|
64
+11%
|
61
-4%
|
38
-38%
|
24
-36%
|
5
-79%
|
|
| EPS (Diluted) |
0.25
N/A
|
0.22
-12%
|
0.14
-36%
|
0.34
+143%
|
0.38
+12%
|
0.35
-8%
|
0.32
-9%
|
0.35
+9%
|
0.35
N/A
|
0.22
-37%
|
0.14
-36%
|
0.03
-79%
|
|
Switch to:
Switch to:
See Also
Discover More
