Elia Group SA
XBRU:ELI

Watchlist Manager
Elia Group SA Logo
Elia Group SA
XBRU:ELI
Watchlist
Price: 112.8 EUR -2.17% Market Closed
Market Cap: 12.3B EUR

Relative Value

The Relative Value of one ELI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 112.8 EUR, Elia Group SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ELI Competitors Multiples
Elia Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Elia Group SA
XBRU:ELI
12.3B EUR 3 24.2 13.1 21.2
US
Nextera Energy Inc
NYSE:NEE
174.3B USD 6.6 26.6 18.3 35.1
ES
Iberdrola SA
MAD:IBE
118.2B EUR 2.6 21.7 9.6 17.8
IT
Enel SpA
MIL:ENEL
90.8B EUR 0.8 9.2 5.4 7.5
US
Southern Co
NYSE:SO
98B USD 3.4 22 12.1 21.5
US
Constellation Energy Corp
NASDAQ:CEG
93B USD 3.7 33.7 20.1 28.1
US
Duke Energy Corp
NYSE:DUK
92.9B USD 2.9 18.8 10.9 20.3
US
American Electric Power Company Inc
NASDAQ:AEP
64.2B USD 3 17.4 12.3 20.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
45.3B USD 1.9 16 10.5 18.1
US
Xcel Energy Inc
NASDAQ:XEL
45B USD 3.2 23.5 13.8 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Elia Group SA
XBRU:ELI
Average EV/EBITDA: 12.6
13.1
25%
0.5
US
Nextera Energy Inc
NYSE:NEE
18.3
18%
1
ES
Iberdrola SA
MAD:IBE
9.6
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Southern Co
NYSE:SO
12.1
9%
1.3
US
Constellation Energy Corp
NASDAQ:CEG
20.1
7%
2.9
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.8
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Elia Group SA
XBRU:ELI
Average EV/EBIT: 22
21.2
27%
0.8
US
Nextera Energy Inc
NYSE:NEE
35.1
22%
1.6
ES
Iberdrola SA
MAD:IBE
17.8
0%
N/A
IT
Enel SpA
MIL:ENEL
7.5
7%
1.1
US
Southern Co
NYSE:SO
21.5
11%
2
US
Constellation Energy Corp
NASDAQ:CEG
28.1
13%
2.2
US
Duke Energy Corp
NYSE:DUK
20.3
9%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
20.4
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18.1
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.8
23%
1.3