Fagron NV
XBRU:FAGR
Fagron NV
XBRU:FAGR
Price:
24.4
EUR
2.74%
Market Closed
Market Cap:
€1.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Fagron NV
XBRU:FAGR
|
BE |
|
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
US |
|
M
|
MPM Corporeos SA
BOVESPA:ESPA3
|
BR |
|
Ebara Corp
TSE:6361
|
JP |
|
C
|
China Oceanwide Holdings Ltd
HKEX:715
|
HK |
|
Winton Land Ltd
ASX:WTN
|
NZ |
|
Sagar Cements Ltd
NSE:SAGCEM
|
IN |
|
Southern Cross Media Group Ltd
ASX:SXL
|
AU |
Income Statement
Earnings Waterfall
Fagron NV
Fagron NV
Income Statement
Fagron NV
Fagron NV
Currency: EUR
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
11
|
0
|
8
|
0
|
11
|
0
|
15
|
0
|
17
|
9
|
0
|
|
| Revenue |
558
N/A
|
556
0%
|
554
0%
|
574
+4%
|
626
+9%
|
684
+9%
|
727
+6%
|
763
+5%
|
821
+8%
|
872
+6%
|
919
+5%
|
952
+4%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(310)
|
(309)
|
(311)
|
(326)
|
(362)
|
(398)
|
(414)
|
(430)
|
(458)
|
(476)
|
(498)
|
(520)
|
|
| Gross Profit |
248
N/A
|
247
-1%
|
243
-2%
|
247
+2%
|
264
+7%
|
286
+8%
|
313
+9%
|
333
+6%
|
363
+9%
|
396
+9%
|
420
+6%
|
432
+3%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(158)
|
(155)
|
(159)
|
(158)
|
(170)
|
(186)
|
(209)
|
(222)
|
(243)
|
(262)
|
(280)
|
(285)
|
|
| Selling, General & Administrative |
(126)
|
(128)
|
(129)
|
(135)
|
(140)
|
(160)
|
(175)
|
(190)
|
(205)
|
(226)
|
(237)
|
(243)
|
|
| Depreciation & Amortization |
(31)
|
(27)
|
(31)
|
(26)
|
(30)
|
(31)
|
(39)
|
(35)
|
(40)
|
(36)
|
(44)
|
(44)
|
|
| Other Operating Expenses |
(2)
|
0
|
1
|
3
|
0
|
6
|
5
|
3
|
2
|
(0)
|
1
|
2
|
|
| Operating Income |
90
N/A
|
92
+2%
|
83
-9%
|
89
+7%
|
94
+5%
|
100
+7%
|
104
+3%
|
111
+7%
|
120
+8%
|
133
+11%
|
140
+5%
|
147
+5%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(15)
|
(12)
|
(14)
|
(7)
|
(7)
|
(4)
|
(19)
|
(16)
|
(26)
|
(18)
|
(24)
|
(20)
|
|
| Non-Reccuring Items |
0
|
(3)
|
0
|
(2)
|
0
|
(2)
|
0
|
(2)
|
0
|
(3)
|
0
|
(1)
|
|
| Total Other Income |
0
|
(3)
|
0
|
(3)
|
0
|
(6)
|
0
|
(8)
|
0
|
(8)
|
(5)
|
(9)
|
|
| Pre-Tax Income |
75
N/A
|
74
-2%
|
69
-6%
|
77
+11%
|
87
+13%
|
88
+1%
|
85
-3%
|
84
-1%
|
94
+11%
|
104
+11%
|
112
+7%
|
118
+5%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(15)
|
(14)
|
(14)
|
(15)
|
(17)
|
(18)
|
(17)
|
(13)
|
(16)
|
(23)
|
(26)
|
(26)
|
|
| Income from Continuing Operations |
60
|
60
|
55
|
61
|
70
|
70
|
68
|
71
|
78
|
81
|
86
|
92
|
|
| Income to Minority Interest |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Net Income (Common) |
60
N/A
|
60
-1%
|
27
-55%
|
61
+128%
|
69
+14%
|
70
+0%
|
67
-3%
|
71
+5%
|
78
+10%
|
81
+3%
|
86
+6%
|
91
+6%
|
|
| EPS (Diluted) |
0.85
N/A
|
0.82
-4%
|
0.36
-56%
|
0.84
+133%
|
0.95
+13%
|
0.96
+1%
|
0.93
-3%
|
0.97
+4%
|
1.06
+9%
|
1.1
+4%
|
1.18
+7%
|
1.24
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
