Watchlist Manager

Watchlist

Price: 107.5 EUR 0.84%

Market Cap: 44.9B EUR

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Jun-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Net Interest Income		1 492	1 579	1 602	0	3 138	1 815	2 062	3 158	4 219	4 247	4 243	4 172	4 158	4 163	4 138	4 043	4 089	4 200	4 497	4 816	4 993	5 237	8 380	11 139	5 816	15 440	14 723	17 033	26 002	15 138	12 807	7 830	5 479	5 345	5 128	4 884	4 669	4 462	4 273	4 190	4 076	4 028	4 086	4 192	4 307	4 391	4 425	4 367	4 311	4 287	4 265	4 267	4 258	4 216	4 174	4 149	4 122	4 223	4 312	4 407	4 544	4 546	4 561	4 603	4 619	4 687	4 639	4 584	4 466	4 339	4 349	4 340	4 450	4 580	4 733	4 918	5 162	5 287	5 447	5 532	5 473	5 518	5 490	5 502	5 574	5 627	5 757
Interest Income		4 136	4 224	3 999	0	8 216	4 212	2 062	3 158	4 219	6 213	4 243	4 172	4 158	2 197	4 138	4 043	15 396	7 450	10 568	14 121	17 353	16 324	15 107	13 395	11 687	10 443	10 180	12 662	18 202	13 594	14 137	11 794	11 883	11 532	10 900	10 483	10 134	9 601	9 114	8 658	8 342	8 106	8 003	7 976	7 893	7 815	7 646	7 406	7 150	7 020	6 871	6 774	6 642	6 498	6 409	6 341	6 338	6 445	6 591	6 738	6 997	7 133	7 228	7 284	7 245	7 261	6 953	6 612	6 263	5 910	5 939	6 029	6 319	7 187	8 269	9 609	11 227	13 288	15 753	18 255	20 170	20 988	21 016	20 519	19 746	19 046	18 361
Interest Expense		0	0	0	0	5 078	0	0	0	0	1 966	0	0	0	0	0	0	11 307	3 250	6 071	9 305	12 360	11 087	6 727	2 256	5 871	(4 997)	(4 543)	(4 371)	(7 800)	(1 544)	1 330	3 964	6 404	6 187	5 772	5 599	5 465	5 139	4 842	4 468	4 266	4 079	3 917	3 784	3 586	3 424	3 221	3 039	2 839	2 733	2 606	2 507	2 384	2 282	2 235	2 192	2 216	2 222	2 279	2 331	2 453	2 587	2 667	2 681	2 626	2 574	2 314	2 028	1 797	1 571	1 590	1 689	1 869	2 607	3 430	4 585	6 063	7 896	10 306	12 723	14 697	15 470	15 526	15 017	14 172	13 419	12 604
Non Interest Income		2 139	2 397	2 292	3 909	3 740	4 395	4 191	3 470	4 398	4 644	6 248	7 513	7 009	9 453	9 164	9 137	8 687	9 614	9 443	7 551	8 330	840	717	2 180	7 634	9 870	9 194	10 679	12 020	9 048	9 248	6 645	7 072	5 722	6 048	6 983	6 794	6 606	6 374	6 250	6 532	5 883	5 573	5 528	5 557	5 565	5 869	5 893	5 714	5 839	5 886	5 902	6 148	6 328	6 458	6 657	6 714	6 676	6 374	6 228	5 902	5 931	5 998	5 971	6 067	6 026	6 087	6 093	5 618	6 166	6 046	6 190	6 229	6 423	6 635	6 716	8 613	7 180	7 221	7 283	8 455	6 999	7 079	7 280	9 102	7 550	7 701
Revenue		3 630 N/A	3 976 +10%	3 894 -2%	3 909 +0%	6 878 +76%	6 210 -10%	6 253 +1%	6 628 +6%	8 617 +30%	8 891 +3%	10 491 +18%	11 685 +11%	11 167 -4%	13 616 +22%	13 302 -2%	13 180 -1%	12 776 -3%	13 814 +8%	13 940 +1%	12 367 -11%	13 323 +8%	6 077 -54%	9 097 +50%	13 319 +46%	13 450 +1%	25 310 +88%	23 917 -6%	27 712 +16%	38 022 +37%	24 186 -36%	22 055 -9%	14 475 -34%	12 551 -13%	11 067 -12%	11 176 +1%	11 867 +6%	11 463 -3%	11 068 -3%	10 647 -4%	10 440 -2%	10 608 +2%	9 911 -7%	9 659 -3%	9 720 +1%	9 864 +1%	9 956 +1%	10 294 +3%	10 260 0%	10 025 -2%	10 126 +1%	10 151 +0%	10 169 +0%	10 406 +2%	10 544 +1%	10 632 +1%	10 806 +2%	10 836 +0%	10 899 +1%	10 686 -2%	10 635 0%	10 446 -2%	10 477 +0%	10 559 +1%	10 574 +0%	10 686 +1%	10 713 +0%	10 726 +0%	10 677 0%	10 084 -6%	10 505 +4%	10 395 -1%	10 530 +1%	10 679 +1%	11 003 +3%	11 368 +3%	11 634 +2%	13 775 +18%	12 467 -9%	12 668 +2%	12 815 +1%	13 928 +9%	12 517 -10%	12 569 +0%	12 782 +2%	14 676 +15%	13 177 -10%	13 458 +2%
Pre-Tax Income
Loan Loss Provision		(220)	(185)	(120)	(134)	(199)	(153)	(114)	(105)	(35)	(35)	(57)	(70)	(177)	(204)	(199)	(232)	(185)	(187)	(275)	(354)	(822)	(1 103)	(1 538)	(1 776)	(1 901)	(1 948)	(1 648)	(1 637)	(1 483)	(1 224)	(1 110)	(1 226)	(1 333)	(1 497)	(1 531)	(1 341)	(1 072)	(1 104)	(1 160)	(1 107)	(1 714)	(1 523)	(1 405)	(1 365)	(587)	(557)	(559)	(403)	(323)	(254)	(166)	(150)	(126)	(129)	(1)	2	87	156	99	122	62	(68)	(125)	(158)	(203)	(257)	(1 066)	(1 093)	(1 074)	(122)	0	582	623	(177)	(191)	26	(154)	(48)	(11)	(71)	16	(24)	(119)	(144)	(199)	(221)	(265)
Non Interest Expense		(2 473)	(2 702)	(2 484)	(3 586)	(4 258)	(4 747)	(4 783)	(4 859)	(5 214)	(5 170)	(6 369)	(7 090)	(6 395)	(8 843)	(8 398)	(8 634)	(8 217)	(9 854)	(10 497)	(11 132)	(15 509)	(12 288)	(12 451)	(12 188)	(14 453)	(14 519)	(14 169)	(17 504)	(23 152)	(15 357)	(15 245)	(12 150)	(10 432)	(9 515)	(10 423)	(9 368)	(9 415)	(8 742)	(7 121)	(7 128)	(7 187)	(6 909)	(7 017)	(6 798)	(6 857)	(6 801)	(6 691)	(6 785)	(7 167)	(7 507)	(7 635)	(7 686)	(7 190)	(7 098)	(7 086)	(7 118)	(7 255)	(7 419)	(7 392)	(7 414)	(7 197)	(7 281)	(7 318)	(7 395)	(7 366)	(7 842)	(7 655)	(7 513)	(7 163)	(7 845)	(7 855)	(7 826)	(7 884)	(7 524)	(7 857)	(8 298)	(10 133)	(8 576)	(8 635)	(8 588)	(9 765)	(8 696)	(8 693)	(8 881)	(10 536)	(8 949)	(9 073)
Pre-Tax Income		937 N/A	1 090 +16%	1 290 +18%	1 791 +39%	2 421 +35%	2 846 +18%	2 893 +2%	3 201 +11%	3 368 +5%	3 686 +9%	4 065 +10%	4 525 +11%	4 595 +2%	4 569 -1%	4 705 +3%	4 314 -8%	4 374 +1%	3 773 -14%	3 168 -16%	881 -72%	(3 008) N/A	(7 314) -143%	(4 892) +33%	(645) +87%	(2 904) -350%	8 843 N/A	8 100 -8%	8 571 +6%	13 387 +56%	7 605 -43%	5 700 -25%	1 099 -81%	786 -28%	55 -93%	(778) N/A	1 158 N/A	976 -16%	1 222 +25%	2 366 +94%	2 205 -7%	1 707 -23%	1 479 -13%	1 237 -16%	1 557 +26%	2 420 +55%	2 598 +7%	3 044 +17%	3 072 +1%	2 535 -17%	2 365 -7%	2 350 -1%	2 333 -1%	3 090 +32%	3 317 +7%	3 545 +7%	3 690 +4%	3 668 -1%	3 636 -1%	3 393 -7%	3 343 -1%	3 311 -1%	3 128 -6%	3 116 0%	3 021 -3%	3 117 +3%	2 614 -16%	2 005 -23%	2 071 +3%	1 847 -11%	2 538 +37%	3 263 +29%	3 286 +1%	3 418 +4%	3 302 -3%	3 320 +1%	3 362 +1%	3 488 +4%	3 843 +10%	4 022 +5%	4 156 +3%	4 179 +1%	3 797 -9%	3 757 -1%	3 757 N/A	3 941 +5%	4 007 +2%	4 120 +3%
Net Income
Tax Provision		(255)	(320)	(333)	(456)	(490)	(576)	(605)	(693)	(925)	(993)	(1 135)	(1 072)	(1 002)	(971)	(919)	(982)	(970)	(820)	(660)	84	629	752	1 175	658	256	112	114	(26)	(82)	(251)	(631)	(342)	(320)	(79)	(113)	(381)	(362)	(428)	(527)	(631)	(678)	(631)	(571)	(558)	(657)	(685)	(800)	(837)	104	155	225	272	(662)	(649)	(743)	(827)	(1 093)	(1 135)	(1 057)	(1 000)	(740)	(686)	(620)	(609)	(627)	(556)	(481)	(465)	(407)	(536)	(678)	(796)	(804)	(786)	(786)	(652)	(670)	(674)	(699)	(734)	(778)	(773)	(774)	(782)	(527)	(554)	(574)
Income from Continuing Operations		682	770	957	1 335	1 931	2 270	2 288	2 508	2 443	2 693	2 930	3 453	3 593	3 598	3 786	3 332	3 404	2 953	2 508	965	(2 379)	(6 562)	(3 717)	13	(2 648)	8 955	8 214	8 545	13 305	7 354	5 069	757	466	(24)	(891)	777	614	794	1 839	1 574	1 029	848	666	999	1 763	1 913	2 244	2 235	2 639	2 520	2 575	2 605	2 428	2 668	2 802	2 863	2 575	2 501	2 336	2 343	2 571	2 442	2 496	2 412	2 490	2 058	1 524	1 606	1 440	2 002	2 585	2 490	2 614	2 516	2 534	2 710	2 818	3 169	3 323	3 422	3 401	3 024	2 983	2 975	3 414	3 453	3 546
Income to Minority Interest		(78)	(78)	(88)	(134)	(172)	(188)	(188)	(190)	(194)	(181)	(176)	(168)	(163)	(150)	(138)	(126)	(123)	(117)	(115)	(117)	(105)	(100)	(96)	43	82	96	114	(3)	(28)	(36)	(36)	(36)	(34)	(27)	(26)	(27)	(29)	(27)	(24)	(19)	(14)	(10)	(8)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0
Net Income (Common)		604 N/A	692 +15%	869 +26%	1 201 +38%	1 758 +46%	2 082 +18%	2 099 +1%	2 317 +10%	2 249 -3%	2 512 +12%	2 754 +10%	3 285 +19%	3 430 +4%	3 448 +1%	4 614 +34%	4 172 -10%	3 281 -21%	3 802 +16%	2 393 -37%	848 -65%	(2 484) N/A	(6 638) -167%	(6 829) -3%	(2 925) +57%	(2 466) +16%	5 941 N/A	7 810 +31%	7 836 +0%	12 428 +59%	6 442 -48%	4 454 -31%	(296) N/A	(657) -122%	(1 089) -66%	(1 948) -79%	172 N/A	(381) N/A	(261) +31%	898 N/A	960 +7%	431 -55%	405 -6%	229 -43%	266 +16%	1 384 +420%	1 543 +11%	1 902 +23%	2 009 +6%	1 587 -21%	1 456 -8%	1 498 +3%	1 514 +1%	2 374 +57%	2 612 +10%	2 746 +5%	2 808 +2%	2 524 -10%	2 450 -3%	2 281 -7%	2 280 0%	2 495 +9%	2 361 -5%	2 422 +3%	2 348 -3%	2 434 +4%	2 011 -17%	1 475 -27%	1 556 +5%	1 390 -11%	1 952 +40%	2 534 +30%	2 439 -4%	2 564 +5%	2 465 -4%	2 483 +1%	2 658 +7%	2 768 +4%	3 117 +13%	3 272 +5%	3 370 +3%	3 338 -1%	2 949 -12%	2 901 -2%	2 891 0%	3 331 +15%	3 372 +1%	3 459 +3%
EPS (Diluted)		1.97 N/A	2.28 +16%	2.72 +19%	3.87 +42%	5.66 +46%	6.67 +18%	6.75 +1%	6.31 -7%	6.11 -3%	6.91 +13%	7.68 +11%	9.2 +20%	9.59 +4%	9.8 +2%	13.2 +35%	12.01 -9%	9.42 -22%	11.1 +18%	7.03 -37%	2.47 -65%	-7.31 N/A	-19.54 -167%	-20.12 -3%	-8.64 +57%	-7.25 +16%	17.48 N/A	22.99 +32%	23.06 +0%	36.55 +58%	18.95 -48%	13.1 -31%	-0.86 N/A	-1.93 -124%	-3.2 -66%	-5.73 -79%	0.5 N/A	-1.09 N/A	-0.62 +43%	2.12 N/A	2.29 +8%	1.03 -55%	0.97 -6%	0.55 -43%	0.64 +16%	3.31 +417%	3.7 +12%	4.5 +22%	4.81 +7%	3.8 -21%	3.49 -8%	3.59 +3%	3.62 +1%	5.68 +57%	6.25 +10%	6.57 +5%	6.72 +2%	6.04 -10%	5.85 -3%	5.45 -7%	5.47 +0%	5.98 +9%	5.66 -5%	5.81 +3%	5.64 -3%	5.85 +4%	4.83 -17%	3.55 -27%	3.74 +5%	3.34 -11%	4.69 +40%	6.08 +30%	5.85 -4%	6.15 +5%	5.91 -4%	5.95 +1%	6.38 +7%	6.64 +4%	7.47 +13%	7.85 +5%	8.08 +3%	8.04 0%	7.26 -10%	7.21 -1%	7.26 +1%	8.33 +15%	8.49 +2%	8.71 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.