Palmboomen Cultuur Maatschappij Mopoli Palmeraies De Mopoli NV
XBRU:MOP
Income Statement
Earnings Waterfall
Palmboomen Cultuur Maatschappij Mopoli Palmeraies De Mopoli NV
Income Statement
Palmboomen Cultuur Maatschappij Mopoli Palmeraies De Mopoli NV
| Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+56%
|
0
+21%
|
0
+18%
|
0
N/A
|
1
+340%
|
2
+102%
|
2
-7%
|
1
-19%
|
1
-40%
|
1
-6%
|
1
+47%
|
1
+5%
|
1
+10%
|
2
+31%
|
2
+1%
|
2
-6%
|
1
-24%
|
1
-27%
|
1
-21%
|
0
-90%
|
0
+503%
|
12
+2 753%
|
12
-3%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
+56%
|
0
+21%
|
0
+12%
|
0
+5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Operating Income |
0
N/A
|
0
+125%
|
0
+22%
|
0
+27%
|
0
-29%
|
1
+630%
|
0
-66%
|
0
-28%
|
1
+539%
|
0
-58%
|
0
-4%
|
1
+98%
|
1
+5%
|
1
+11%
|
1
+37%
|
2
+2%
|
1
-8%
|
1
-28%
|
1
-33%
|
1
-24%
|
(0)
N/A
|
0
N/A
|
12
+4 588%
|
12
-3%
|
(0)
N/A
|
(0)
-10%
|
(0)
+19%
|
(0)
+16%
|
(0)
-49%
|
(0)
+2%
|
(0)
-61%
|
(1)
-26%
|
(0)
+80%
|
(0)
-146%
|
(0)
-8%
|
(0)
+20%
|
(0)
N/A
|
(0)
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
0
N/A
|
0
+125%
|
0
+22%
|
0
+27%
|
0
-29%
|
1
+630%
|
0
-67%
|
0
-29%
|
1
+576%
|
0
-58%
|
0
-4%
|
1
+98%
|
1
+5%
|
1
+11%
|
1
+37%
|
2
+2%
|
1
-8%
|
1
-14%
|
1
-16%
|
1
-24%
|
1
-11%
|
2
+143%
|
13
+699%
|
13
-4%
|
1
-93%
|
1
-3%
|
1
+8%
|
1
+2%
|
1
-13%
|
1
-2%
|
1
-25%
|
0
-22%
|
0
+7%
|
1
+117%
|
2
+59%
|
2
+34%
|
2
-1%
|
2
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
13
|
13
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
|
| Net Income (Common) |
0
N/A
|
0
+200%
|
0
+17%
|
0
+14%
|
0
-25%
|
0
+483%
|
(0)
N/A
|
0
N/A
|
1
+576%
|
0
-57%
|
0
-8%
|
1
+102%
|
1
+3%
|
1
+12%
|
1
+38%
|
1
+2%
|
1
-7%
|
1
-14%
|
1
-16%
|
1
-25%
|
1
-9%
|
2
+143%
|
13
+698%
|
13
-4%
|
1
-95%
|
0
-19%
|
1
+33%
|
1
+2%
|
1
-13%
|
1
-2%
|
0
-25%
|
0
-19%
|
0
+6%
|
1
+117%
|
1
+61%
|
2
+35%
|
2
-2%
|
2
-4%
|
|
| EPS (Diluted) |
0.2
N/A
|
0.6
+200%
|
0.7
+17%
|
0.8
+14%
|
0.6
-25%
|
3.49
+482%
|
-1.3
N/A
|
1.7
N/A
|
11.49
+576%
|
4.89
-57%
|
4.5
-8%
|
10.11
+125%
|
9.39
-7%
|
10.5
+12%
|
16.11
+53%
|
14.8
-8%
|
15.22
+3%
|
13.11
-14%
|
10.51
-20%
|
7.5
-29%
|
6.78
-10%
|
17.06
+152%
|
131.6
+671%
|
130.73
-1%
|
6.13
-95%
|
4.95
-19%
|
6.58
+33%
|
6.73
+2%
|
5.88
-13%
|
5.89
+0%
|
4.32
-27%
|
3.56
-18%
|
3.78
+6%
|
8.2
+117%
|
13.17
+61%
|
17.76
+35%
|
17.39
-2%
|
16.66
-4%
|
|