Nyrstar NV
XBRU:NYR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nyrstar NV
XBRU:NYR
|
BE |
|
Banka BioLoo Ltd
NSE:BANKA
|
IN |
Income Statement
Earnings Waterfall
Nyrstar NV
Income Statement
Nyrstar NV
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
0
-100%
|
1
+277 525%
|
1
N/A
|
1
-32%
|
1
N/A
|
0
-44%
|
2
+262%
|
4
+136%
|
3
-30%
|
0
-98%
|
1
+2 750%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(4)
-78%
|
(1)
+63%
|
(2)
-42%
|
(5)
-136%
|
(4)
+17%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(13)
|
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
(1)
|
0
|
1
|
|
| Selling, General & Administrative |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(12)
|
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
(1)
|
0
|
1
|
|
| Operating Income |
(10)
N/A
|
(6)
+40%
|
(3)
+45%
|
(3)
+6%
|
(3)
+8%
|
(2)
+8%
|
(4)
-46%
|
(4)
-12%
|
(1)
+63%
|
(3)
-117%
|
(5)
-56%
|
(3)
+34%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
9
|
5
|
(9)
|
(5)
|
2
|
2
|
3
|
3
|
0
|
1
|
1
|
1
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-2%
|
(12)
-698%
|
(8)
+36%
|
(1)
+87%
|
(0)
+50%
|
(1)
-77%
|
(1)
-45%
|
(1)
-19%
|
(2)
-65%
|
(4)
-85%
|
(2)
+48%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(12)
|
(8)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(2)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-2%
|
(12)
-695%
|
(8)
+36%
|
(1)
+87%
|
(0)
+50%
|
(1)
-77%
|
(1)
-49%
|
(1)
-15%
|
(2)
-66%
|
(4)
-84%
|
(2)
+49%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.11
-1 000%
|
-0.07
+36%
|
-0.01
+86%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.04
-100%
|
-0.02
+50%
|
|