
Nyxoah SA
XBRU:NYXH

Intrinsic Value
The intrinsic value of one
NYXH
stock under the Base Case scenario is
4.44
EUR.
Compared to the current market price of 5.45 EUR,
Nyxoah SA
is
Overvalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nyxoah SA
Fundamental Analysis


Revenue & Expenses Breakdown
Nyxoah SA
Balance Sheet Decomposition
Nyxoah SA
Current Assets | 98.1m |
Cash & Short-Term Investments | 85.6m |
Receivables | 6.2m |
Other Current Assets | 6.4m |
Non-Current Assets | 60.3m |
PP&E | 8.2m |
Intangibles | 50.4m |
Other Non-Current Assets | 1.7m |
Free Cash Flow Analysis
Nyxoah SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Nyxoah SA
Revenue
|
4.5m
EUR
|
Cost of Revenue
|
-1.6m
EUR
|
Gross Profit
|
3m
EUR
|
Operating Expenses
|
-61.8m
EUR
|
Operating Income
|
-58.8m
EUR
|
Other Expenses
|
-427k
EUR
|
Net Income
|
-59.2m
EUR
|
NYXH Profitability Score
Profitability Due Diligence
Nyxoah SA's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
Nyxoah SA's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
NYXH Solvency Score
Solvency Due Diligence
Nyxoah SA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Nyxoah SA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NYXH Price Targets Summary
Nyxoah SA
According to Wall Street analysts, the average 1-year price target for
NYXH
is 12.83 EUR
with a low forecast of 8.08 EUR and a high forecast of 18.69 EUR.
Dividends
Current shareholder yield for NYXH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NYXH
stock under the Base Case scenario is
4.44
EUR.
Compared to the current market price of 5.45 EUR,
Nyxoah SA
is
Overvalued by 19%.