Orange Belgium SA
XBRU:OBEL

Watchlist Manager
Orange Belgium SA Logo
Orange Belgium SA
XBRU:OBEL
Watchlist
Price: 19.1 EUR Market Closed
Market Cap: 1.3B EUR

Income Statement

Earnings Waterfall
Orange Belgium SA

Revenue
2B EUR
Cost of Revenue
-631m EUR
Gross Profit
1.3B EUR
Operating Expenses
-1.2B EUR
Operating Income
150.7m EUR
Other Expenses
-113.4m EUR
Net Income
37.3m EUR

Income Statement
Orange Belgium SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
1
3
4
6
6
6
6
Revenue
1 280
N/A
1 609
+26%
1 934
+20%
1 950
+1%
1 341
-31%
2 009
+50%
2 009
0%
2 010
+0%
1 315
-35%
1 981
+51%
2 000
+1%
2 011
+1%
1 363
-32%
1 731
+27%
1 391
-20%
1 454
+5%
1 749
+20%
1 987
+14%
1 994
+0%
1 979
-1%
Gross Profit
Cost of Revenue
(587)
(735)
(881)
(887)
(610)
(904)
(877)
(866)
(542)
(820)
(831)
(837)
(562)
(721)
(567)
(575)
(642)
(668)
(649)
(631)
Gross Profit
693
N/A
874
+26%
1 053
+20%
1 062
+1%
731
-31%
1 105
+51%
1 132
+2%
1 144
+1%
773
-32%
1 160
+50%
1 169
+1%
1 174
+0%
801
-32%
1 010
+26%
824
-18%
880
+7%
1 108
+26%
1 318
+19%
1 345
+2%
1 348
+0%
Operating Income
Operating Expenses
(643)
(802)
(977)
(987)
(672)
(1 017)
(1 032)
(1 035)
(697)
(1 055)
(1 080)
(1 095)
(725)
(883)
(694)
(750)
(984)
(1 184)
(1 206)
(1 197)
Selling, General & Administrative
(427)
(525)
(619)
(626)
(403)
(622)
(632)
(633)
(421)
(636)
(632)
(629)
(421)
(523)
(427)
(471)
(637)
(770)
(769)
(760)
Depreciation & Amortization
(236)
(297)
(382)
(385)
(293)
(424)
(424)
(434)
(303)
(460)
(494)
(511)
(333)
(397)
(300)
(316)
(393)
(460)
(473)
(470)
Other Operating Expenses
20
20
24
24
24
28
25
32
26
41
45
45
29
37
33
37
46
46
36
33
Operating Income
50
N/A
72
+43%
76
+5%
75
-1%
59
-22%
88
+49%
100
+14%
109
+9%
76
-31%
105
+40%
88
-16%
79
-10%
76
-4%
127
+67%
130
+2%
129
0%
124
-5%
134
+8%
139
+3%
151
+9%
Pre-Tax Income
Interest Income Expense
(5)
(6)
(6)
(6)
(5)
(9)
(8)
(9)
(5)
(7)
(6)
(5)
(3)
(7)
(2)
(4)
(5)
(5)
(5)
(6)
Non-Reccuring Items
(8)
(16)
(14)
(15)
(13)
(16)
(15)
(15)
(6)
(10)
(9)
(8)
(21)
(23)
(35)
(57)
(45)
(30)
(20)
(13)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(27)
(75)
(110)
(109)
(101)
Pre-Tax Income
38
N/A
51
+32%
55
+9%
55
-1%
41
-26%
62
+54%
77
+23%
85
+11%
64
-25%
88
+38%
74
-16%
66
-10%
52
-21%
97
+85%
82
-16%
41
-50%
(2)
N/A
(11)
-430%
4
N/A
31
+621%
Net Income
Tax Provision
(6)
(6)
(7)
(12)
(7)
(13)
(16)
(17)
(10)
(17)
(16)
(11)
(13)
(20)
(23)
(25)
(9)
(2)
13
6
Income from Continuing Operations
32
44
48
43
34
49
61
68
54
71
58
55
40
77
58
16
(11)
(13)
17
37
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
16
5
(0)
Net Income (Common)
32
N/A
44
+37%
48
+8%
43
-11%
34
-20%
49
+44%
61
+24%
68
+11%
54
-20%
71
+31%
58
-18%
54
-6%
40
-27%
77
+94%
58
-25%
16
-72%
0
-100%
3
+5 909%
22
+738%
37
+69%
EPS (Diluted)
0.54
N/A
0.74
+37%
0.8
+8%
0.71
-11%
0.57
-20%
0.82
+44%
1.02
+24%
1.14
+12%
0.9
-21%
1.19
+32%
0.97
-18%
0.91
-6%
0.66
-27%
1.29
+95%
0.97
-25%
0.27
-72%
0
N/A
0.03
N/A
0.34
+1 033%
0.55
+62%