O

ONWARD Medical NV
XBRU:ONWD

Watchlist Manager
ONWARD Medical NV
XBRU:ONWD
Watchlist
Price: 4.62 EUR 3.36% Market Closed
Market Cap: 258.8m EUR

Intrinsic Value

The intrinsic value of one ONWD stock under the Base Case scenario is 3.27 EUR. Compared to the current market price of 4.62 EUR, ONWARD Medical NV is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ONWD Intrinsic Value
3.27 EUR
Overvaluation 29%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation History
ONWARD Medical NV

What is Valuation History?
Ask AI Assistant
What other research platforms think about ONWD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ONWD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ONWARD Medical NV.

Explain Valuation
Compare ONWD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ONWD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ONWARD Medical NV

Current Assets 45.4m
Cash & Short-Term Investments 40.9m
Receivables 109k
Other Current Assets 4.3m
Non-Current Assets 11m
PP&E 1.3m
Intangibles 9.2m
Other Non-Current Assets 499k
Current Liabilities 10.5m
Accounts Payable 2.2m
Other Current Liabilities 8.3m
Non-Current Liabilities 18.2m
Long-Term Debt 14.4m
Other Non-Current Liabilities 3.8m
Efficiency

Free Cash Flow Analysis
ONWARD Medical NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ONWARD Medical NV

Revenue
1.1m EUR
Cost of Revenue
-254k EUR
Gross Profit
858k EUR
Operating Expenses
-36.8m EUR
Operating Income
-36m EUR
Other Expenses
-2.2m EUR
Net Income
-38.2m EUR
Fundamental Scores

ONWD Profitability Score
Profitability Due Diligence

ONWARD Medical NV's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Operating Margin is Increasing
Net Margin is Increasing
Sustainable 3Y Average Gross Margin
17/100
Profitability
Score

ONWARD Medical NV's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

ONWD Solvency Score
Solvency Due Diligence

ONWARD Medical NV's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
46/100
Solvency
Score

ONWARD Medical NV's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ONWD Price Targets Summary
ONWARD Medical NV

Wall Street analysts forecast ONWD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ONWD is 10.71 EUR with a low forecast of 9.39 EUR and a high forecast of 12.92 EUR.

Lowest
Price Target
9.39 EUR
103% Upside
Average
Price Target
10.71 EUR
132% Upside
Highest
Price Target
12.92 EUR
180% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

ONWARD Medical NV
does not pay dividends
Shareholder Yield

Current shareholder yield for ONWD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ONWD stock?

The intrinsic value of one ONWD stock under the Base Case scenario is 3.27 EUR.

Is ONWD stock undervalued or overvalued?

Compared to the current market price of 4.62 EUR, ONWARD Medical NV is Overvalued by 29%.

Back to Top