Crescent NV
XBRU:OPTI

Watchlist Manager
Crescent NV Logo
Crescent NV
XBRU:OPTI
Watchlist
Price: 10.398 EUR 3.46% Market Closed
Market Cap: €20.7B

Relative Value

The Relative Value of one OPTI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.398 EUR, Crescent NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPTI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

OPTI Competitors Multiples
Crescent NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Crescent NV
XBRU:OPTI
20B EUR 1 935.6 -4 535.1 -11 047.5 -6 236.4
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
303.4B USD 5.3 29.4 19.8 23.8
US
Arista Networks Inc
NYSE:ANET
181.7B USD 21.5 54.1 46.5 47.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
692.3B CNY 21.8 80.4 68.3 68.3
US
Motorola Solutions Inc
NYSE:MSI
66.9B USD 5.9 31.6 23.6 26.6
FI
Nokia Oyj
OMXH:NOKIA
31.1B EUR 1.6 33.6 15.2 29
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
316.3B SEK 1.3 11 6.9 8.8
US
Ubiquiti Inc
NYSE:UI
33.5B USD 12.2 42.3 35.1 35.9
US
Ciena Corp
NYSE:CIEN
33B USD 6.9 267.9 73.7 107
CN
ZTE Corp
SZSE:000063
188.9B CNY 1.4 32.6 35.6 35.6
P/E Multiple
Earnings Growth PEG
BE
Crescent NV
XBRU:OPTI
Average P/E: 795 729.1
Negative Multiple: -4 535.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.4
24%
1.2
US
Arista Networks Inc
NYSE:ANET
54.1
22%
2.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
80.4
78%
1
US
Motorola Solutions Inc
NYSE:MSI
31.6
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
33.6
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11
-9%
N/A
US
Ubiquiti Inc
NYSE:UI
42.3
4%
10.6
US
Ciena Corp
NYSE:CIEN
267.9
115%
2.3
CN
ZTE Corp
SZSE:000063
32.6
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Crescent NV
XBRU:OPTI
Average EV/EBITDA: 36 434.4
Negative Multiple: -11 047.5
53%
N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.8
19%
1
US
Arista Networks Inc
NYSE:ANET
46.5
28%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.3
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.6
14%
1.7
FI
Nokia Oyj
OMXH:NOKIA
15.2
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
0%
N/A
US
Ubiquiti Inc
NYSE:UI
35.1
7%
5
US
Ciena Corp
NYSE:CIEN
73.7
56%
1.3
CN
ZTE Corp
SZSE:000063
35.6
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Crescent NV
XBRU:OPTI
Average EV/EBIT: 42.5
Negative Multiple: -6 236.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.8
23%
1
US
Arista Networks Inc
NYSE:ANET
47.4
28%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.3
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
26.6
15%
1.8
FI
Nokia Oyj
OMXH:NOKIA
29
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
-7%
N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
US
Ciena Corp
NYSE:CIEN
107
69%
1.6
CN
ZTE Corp
SZSE:000063
35.6
1%
35.6