Income Statement

Earnings Waterfall
Ucb SA

Revenue
6.8B EUR
Cost of Revenue
-1.8B EUR
Gross Profit
5B EUR
Operating Expenses
-3.2B EUR
Operating Income
1.8B EUR
Other Expenses
-488m EUR
Net Income
1.3B EUR

Income Statement
Ucb SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
60
0
68
0
45
0
71
0
144
0
159
0
Revenue
4 913
N/A
5 198
+6%
5 347
+3%
5 517
+3%
5 777
+5%
5 924
+3%
5 517
-7%
5 181
-6%
5 252
+1%
5 454
+4%
6 152
+13%
6 848
+11%
Gross Profit
Cost of Revenue
(1 268)
(1 353)
(1 363)
(1 369)
(1 438)
(1 594)
(1 674)
(1 631)
(1 707)
(1 756)
(1 752)
(1 823)
Gross Profit
3 645
N/A
3 845
+5%
3 984
+4%
4 148
+4%
4 339
+5%
4 330
0%
3 843
-11%
3 550
-8%
3 545
0%
3 698
+4%
4 400
+19%
5 025
+14%
Operating Income
Operating Expenses
(2 536)
(2 686)
(2 888)
(2 987)
(3 019)
(3 156)
(3 164)
(3 085)
(3 031)
(3 191)
(3 552)
(3 205)
Selling, General & Administrative
(1 299)
(1 368)
(1 421)
(1 458)
(1 556)
(1 695)
(1 737)
(1 726)
(1 798)
(2 007)
(2 335)
(2 565)
Research & Development
(1 272)
(1 393)
(1 569)
(1 633)
(1 629)
(1 674)
(1 670)
(1 631)
(1 630)
(1 660)
(1 781)
(1 852)
Other Operating Expenses
35
75
102
104
166
213
243
272
397
476
564
1 212
Operating Income
1 109
N/A
1 159
+5%
1 096
-5%
1 161
+6%
1 320
+14%
1 174
-11%
679
-42%
465
-32%
514
+11%
507
-1%
848
+67%
1 820
+115%
Pre-Tax Income
Interest Income Expense
(102)
(115)
(90)
(65)
(55)
(32)
(67)
(144)
(151)
(161)
(151)
(162)
Non-Reccuring Items
(41)
(170)
(125)
(31)
(36)
(78)
(96)
110
90
(60)
476
(148)
Total Other Income
(6)
0
(1)
0
(3)
0
(5)
0
(12)
0
(10)
0
Pre-Tax Income
960
N/A
874
-9%
880
+1%
1 065
+21%
1 226
+15%
1 064
-13%
511
-52%
431
-16%
441
+2%
286
-35%
1 163
+307%
1 510
+30%
Net Income
Tax Provision
(146)
(108)
(119)
(125)
(170)
(176)
(91)
(99)
(98)
(46)
(98)
(178)
Income from Continuing Operations
814
766
761
940
1 056
888
420
332
343
240
1 065
1 332
Income to Minority Interest
(25)
(24)
(29)
(4)
0
0
0
0
0
0
0
0
Net Income (Common)
792
N/A
744
-6%
732
-2%
940
+28%
1 058
+13%
886
-16%
418
-53%
330
-21%
343
+4%
240
-30%
1 065
+344%
1 332
+25%
EPS (Diluted)
4.22
N/A
3.95
-6%
3.87
-2%
4.97
+28%
5.43
+9%
4.54
-16%
2.16
-52%
1.71
-21%
1.76
+3%
1.23
-30%
5.47
+345%
6.87
+26%