Unifiedpost Group SA
XBRU:UPG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Unifiedpost Group SA
XBRU:UPG
|
BE |
|
EFG International AG
OTC:EFGIF
|
CH |
|
Glory Land Company Ltd
HKEX:2329
|
CN |
|
Infibeam Avenues Ltd
NSE:INFIBEAM
|
IN |
|
Zhuhai Huajin Capital Co Ltd
SZSE:000532
|
CN |
|
Shenzhen Tatfook Technology Co Ltd
SZSE:300134
|
CN |
|
P
|
Parsan Makina Parcalari Sanayii AS
IST:PARSN.E
|
TR |
Income Statement
Earnings Waterfall
Unifiedpost Group SA
Income Statement
Unifiedpost Group SA
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
5
|
21
|
|
| Revenue |
69
N/A
|
116
+68%
|
171
+47%
|
118
-31%
|
191
+62%
|
150
-22%
|
94
-37%
|
95
+0%
|
84
-12%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(40)
|
(76)
|
(117)
|
(69)
|
(131)
|
(93)
|
(53)
|
(52)
|
(47)
|
|
| Gross Profit |
29
N/A
|
40
+37%
|
54
+34%
|
49
-9%
|
60
+23%
|
57
-5%
|
41
-28%
|
43
+4%
|
36
-15%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(50)
|
(64)
|
(80)
|
(81)
|
(90)
|
(83)
|
(74)
|
(72)
|
(69)
|
|
| Selling, General & Administrative |
(40)
|
(52)
|
(65)
|
(73)
|
(75)
|
(68)
|
(55)
|
(52)
|
(51)
|
|
| Research & Development |
(11)
|
(11)
|
(14)
|
(15)
|
(14)
|
(16)
|
(18)
|
(19)
|
(17)
|
|
| Other Operating Expenses |
1
|
(0)
|
(0)
|
7
|
(1)
|
1
|
(0)
|
(1)
|
(1)
|
|
| Operating Income |
(21)
N/A
|
(23)
-12%
|
(26)
-10%
|
(33)
-26%
|
(30)
+8%
|
(26)
+12%
|
(33)
-24%
|
(29)
+10%
|
(32)
-11%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(11)
|
(3)
|
1
|
(2)
|
(15)
|
(14)
|
(5)
|
(5)
|
(20)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(39)
|
(38)
|
4
|
|
| Total Other Income |
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(6)
|
(11)
|
(12)
|
(2)
|
|
| Pre-Tax Income |
(33)
N/A
|
(27)
+19%
|
(25)
+5%
|
(36)
-42%
|
(45)
-25%
|
(46)
-2%
|
(88)
-90%
|
(83)
+5%
|
(50)
+40%
|
|
| Net Income | ||||||||||
| Tax Provision |
(1)
|
(1)
|
(0)
|
0
|
2
|
1
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(34)
|
(28)
|
(26)
|
(36)
|
(44)
|
(45)
|
(88)
|
(84)
|
(51)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Net Income (Common) |
(34)
N/A
|
(28)
+17%
|
(26)
+8%
|
(36)
-37%
|
(44)
-22%
|
(47)
-8%
|
(84)
-79%
|
(84)
0%
|
71
N/A
|
|
| EPS (Diluted) |
-1.12
N/A
|
-0.89
+21%
|
-0.8
+10%
|
-1.05
-31%
|
-1.26
-20%
|
-1.3
-3%
|
-2.34
-80%
|
-2.27
+3%
|
1.93
N/A
|
|