First Time Loading...

VGP NV
XBRU:VGP

Watchlist Manager
VGP NV Logo
VGP NV
XBRU:VGP
Watchlist
Price: 111 EUR -0.89% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

95.9m
-12%
Revenue
Growth Rates:
1 Year
+13%
3 Years
+225%
5 Years
+216%
7 Years
-
10 Years
-
41.5m
-14%
Operating Income
Growth Rates:
1 Year
+51%
3 Years
-
5 Years
+469%
7 Years
-
10 Years
-
87.3m
Net Income
Growth Rates:
1 Year
-
3 Years
-76%
5 Years
-28%
7 Years
-
10 Years
-

Earnings Waterfall
VGP NV

Revenue
95.9m EUR
Cost of Revenue
-5.5m EUR
Gross Profit
90.4m EUR
Operating Expenses
-48.9m EUR
Operating Income
41.5m EUR
Other Expenses
45.8m EUR
Net Income
87.3m EUR

Income Statement
VGP NV

Rotate your device to view
Income Statement
Currency: EUR
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
30
N/A
29
-3%
26
-12%
24
-9%
30
+25%
35
+19%
44
+25%
61
+38%
85
+38%
109
+29%
96
-12%
Gross Profit
Cost of Revenue
(5)
(5)
(4)
(3)
(4)
(7)
(7)
(10)
(15)
(22)
(6)
Gross Profit
26
N/A
25
-5%
22
-10%
21
-5%
25
+20%
28
+11%
38
+34%
52
+37%
70
+34%
88
+26%
90
+3%
Operating Income
Operating Expenses
(19)
(20)
(24)
(29)
(36)
(41)
(58)
(61)
(42)
(39)
(49)
Selling, General & Administrative
(18)
(20)
(20)
(27)
(27)
(32)
(50)
(54)
(29)
(34)
(43)
Depreciation & Amortization
(0)
0
(1)
0
(2)
0
(2)
0
(4)
0
(6)
Other Operating Expenses
(0)
0
(3)
(3)
(6)
(8)
(6)
(7)
(8)
(5)
0
Operating Income
7
N/A
4
-41%
(2)
N/A
(8)
-452%
(10)
-23%
(13)
-23%
(20)
-61%
(9)
+54%
28
N/A
48
+75%
42
-14%
Pre-Tax Income
Interest Income Expense
131
139
242
370
424
450
788
720
(165)
(313)
77
Total Other Income
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(5)
(6)
(6)
Pre-Tax Income
137
N/A
141
+3%
238
+69%
359
+51%
411
+14%
435
+6%
764
+76%
706
-8%
(143)
N/A
(270)
-90%
113
N/A
Net Income
Tax Provision
(16)
(20)
(33)
(31)
(40)
(57)
(114)
(107)
20
29
(25)
Income from Continuing Operations
121
121
206
328
371
378
650
599
(123)
(241)
87
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
121
N/A
121
+0%
206
+69%
328
+59%
371
+13%
378
+2%
650
+72%
599
-8%
(123)
N/A
(241)
-97%
87
N/A
EPS (Diluted)
6.12
N/A
6.53
+7%
10.39
+59%
15.91
+53%
17.46
+10%
17.24
-1%
29.51
+71%
25.79
-13%
-5.49
N/A
-8.83
-61%
3.2
N/A

See Also

Summary
VGP intrinsic value, competitors valuation, and company profile.
DCF Valuation
VGP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VGP stock valuation using valuation multiples.
Wall Street Estimates
VGP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VGP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.