What's Cooking Group NV
XBRU:WHATS

Watchlist Manager
What's Cooking Group NV Logo
What's Cooking Group NV
XBRU:WHATS
Watchlist
Price: 117.5 EUR 0.43% Market Closed
Market Cap: 218.6m EUR

Intrinsic Value

The intrinsic value of one WHATS stock under the Base Case scenario is 480.37 EUR. Compared to the current market price of 117.5 EUR, What's Cooking Group NV is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WHATS Intrinsic Value
480.37 EUR
Undervaluation 76%
Intrinsic Value
Price
Base Case Scenario

Valuation History
What's Cooking Group NV

What is Valuation History?
Ask AI Assistant
What other research platforms think about WHATS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WHATS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for What's Cooking Group NV.

Explain Valuation
Compare WHATS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WHATS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
What's Cooking Group NV

Balance Sheet Decomposition
What's Cooking Group NV

Current Assets 98.9m
Cash & Short-Term Investments 25.3m
Receivables 38.8m
Other Current Assets 34.8m
Non-Current Assets 164.1m
PP&E 104.4m
Intangibles 51.9m
Other Non-Current Assets 7.8m
Current Liabilities 107m
Accounts Payable 91.9m
Accrued Liabilities 13.4m
Other Current Liabilities 1.6m
Non-Current Liabilities 14.1m
Long-Term Debt 2.4m
Other Non-Current Liabilities 11.6m
Efficiency

Free Cash Flow Analysis
What's Cooking Group NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
What's Cooking Group NV

Revenue
625.7m EUR
Cost of Revenue
-318.4m EUR
Gross Profit
307.3m EUR
Operating Expenses
-293.6m EUR
Operating Income
13.7m EUR
Other Expenses
17.6m EUR
Net Income
31.3m EUR
Fundamental Scores

WHATS Profitability Score
Profitability Due Diligence

What's Cooking Group NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
50/100
Profitability
Score

What's Cooking Group NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

WHATS Solvency Score
Solvency Due Diligence

What's Cooking Group NV's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
62/100
Solvency
Score

What's Cooking Group NV's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WHATS Price Targets Summary
What's Cooking Group NV

Wall Street analysts forecast WHATS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WHATS is 140.25 EUR with a low forecast of 136.35 EUR and a high forecast of 147 EUR.

Lowest
Price Target
136.35 EUR
16% Upside
Average
Price Target
140.25 EUR
19% Upside
Highest
Price Target
147 EUR
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WHATS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WHATS stock?

The intrinsic value of one WHATS stock under the Base Case scenario is 480.37 EUR.

Is WHATS stock undervalued or overvalued?

Compared to the current market price of 117.5 EUR, What's Cooking Group NV is Undervalued by 76%.

Back to Top