
Anheuser Busch Inbev SA
XETRA:1NBA

Intrinsic Value
The intrinsic value of one
1NBA
stock under the Base Case scenario is
70.53
EUR.
Compared to the current market price of 60.22 EUR,
Anheuser Busch Inbev SA
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Anheuser Busch Inbev SA
Fundamental Analysis


Revenue & Expenses Breakdown
Anheuser Busch Inbev SA
Balance Sheet Decomposition
Anheuser Busch Inbev SA
Current Assets | 23B |
Cash & Short-Term Investments | 11.4B |
Receivables | 6B |
Other Current Assets | 5.6B |
Non-Current Assets | 183.6B |
Long-Term Investments | 4.8B |
PP&E | 23.5B |
Intangibles | 150.5B |
Other Non-Current Assets | 4.8B |
Free Cash Flow Analysis
Anheuser Busch Inbev SA
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Anheuser Busch Inbev SA
Revenue
|
58.8B
USD
|
Cost of Revenue
|
-26.1B
USD
|
Gross Profit
|
32.7B
USD
|
Operating Expenses
|
-17.3B
USD
|
Operating Income
|
15.4B
USD
|
Other Expenses
|
-8.5B
USD
|
Net Income
|
6.9B
USD
|
1NBA Profitability Score
Profitability Due Diligence
Anheuser Busch Inbev SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Anheuser Busch Inbev SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
1NBA Solvency Score
Solvency Due Diligence
Anheuser Busch Inbev SA's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Anheuser Busch Inbev SA's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
1NBA Price Targets Summary
Anheuser Busch Inbev SA
According to Wall Street analysts, the average 1-year price target for
1NBA
is 71.41 EUR
with a low forecast of 55.1 EUR and a high forecast of 131.39 EUR.
Dividends
Current shareholder yield for 1NBA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
1NBA
stock under the Base Case scenario is
70.53
EUR.
Compared to the current market price of 60.22 EUR,
Anheuser Busch Inbev SA
is
Undervalued by 15%.