All for One Group SE
XETRA:A1OS

Watchlist Manager
All for One Group SE Logo
All for One Group SE
XETRA:A1OS
Watchlist
Price: 43.5 EUR 3.57%
Market Cap: 216.6m EUR

Intrinsic Value

The intrinsic value of one A1OS stock under the Base Case scenario is 90.07 EUR. Compared to the current market price of 43.5 EUR, All for One Group SE is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

A1OS Intrinsic Value
90.07 EUR
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
All for One Group SE

What is Valuation History?
Ask AI Assistant
What other research platforms think about A1OS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is A1OS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for All for One Group SE.

Explain Valuation
Compare A1OS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about A1OS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
All for One Group SE

Current Assets 174m
Cash & Short-Term Investments 67.3m
Receivables 88.7m
Other Current Assets 18m
Non-Current Assets 156.7m
PP&E 50.3m
Intangibles 89.4m
Other Non-Current Assets 16.9m
Current Liabilities 113.1m
Accounts Payable 30.2m
Accrued Liabilities 28.8m
Other Current Liabilities 54m
Non-Current Liabilities 108.4m
Long-Term Debt 88.7m
Other Non-Current Liabilities 19.6m
Efficiency

Free Cash Flow Analysis
All for One Group SE

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
All for One Group SE

Revenue
503.7m EUR
Cost of Revenue
-173.9m EUR
Gross Profit
329.8m EUR
Operating Expenses
-308.2m EUR
Operating Income
21.6m EUR
Other Expenses
-10.4m EUR
Net Income
11.2m EUR
Fundamental Scores

A1OS Profitability Score
Profitability Due Diligence

All for One Group SE's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
Gross Margin is Increasing
50/100
Profitability
Score

All for One Group SE's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

A1OS Solvency Score
Solvency Due Diligence

All for One Group SE's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
51/100
Solvency
Score

All for One Group SE's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

A1OS Price Targets Summary
All for One Group SE

Wall Street analysts forecast A1OS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for A1OS is 77.52 EUR with a low forecast of 76.76 EUR and a high forecast of 79.8 EUR.

Lowest
Price Target
76.76 EUR
76% Upside
Average
Price Target
77.52 EUR
78% Upside
Highest
Price Target
79.8 EUR
83% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for A1OS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one A1OS stock?

The intrinsic value of one A1OS stock under the Base Case scenario is 90.07 EUR.

Is A1OS stock undervalued or overvalued?

Compared to the current market price of 43.5 EUR, All for One Group SE is Undervalued by 52%.

Back to Top