adesso SE
XETRA:ADN1

Watchlist Manager
adesso SE Logo
adesso SE
XETRA:ADN1
Watchlist
Price: 88.1 EUR 0.23% Market Closed
Market Cap: 575.3m EUR

Intrinsic Value

The intrinsic value of one ADN1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 88.1 EUR, adesso SE is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADN1 Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
adesso SE

Intrinsic Value History
Dive into the past to invest in the future

ADN1 looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if ADN1 is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about ADN1?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ADN1 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for adesso SE.

Explain Valuation
Compare ADN1 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADN1?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
adesso SE

Current Assets 427m
Cash & Short-Term Investments 49.2m
Receivables 349.3m
Other Current Assets 28.5m
Non-Current Assets 424.4m
Long-Term Investments 28.6m
PP&E 230.1m
Intangibles 140.5m
Other Non-Current Assets 25.2m
Current Liabilities 328.7m
Accounts Payable 63.4m
Other Current Liabilities 265.3m
Non-Current Liabilities 331.6m
Long-Term Debt 306.2m
Other Non-Current Liabilities 25.5m
Efficiency

Free Cash Flow Analysis
adesso SE

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
adesso SE

Revenue
2.1B EUR
Cost of Revenue
-309.1m EUR
Gross Profit
1.8B EUR
Operating Expenses
-1.7B EUR
Operating Income
62.3m EUR
Other Expenses
-41.4m EUR
Net Income
20.8m EUR
Fundamental Scores

ADN1 Profitability Score
Profitability Due Diligence

adesso SE's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive ROE
Gross Margin is Increasing
hidden
Profitability
Score

adesso SE's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ADN1 Solvency Score
Solvency Due Diligence

adesso SE's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
hidden
Solvency
Score

adesso SE's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADN1 Price Targets Summary
adesso SE

Wall Street analysts forecast ADN1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADN1 is 126.63 EUR with a low forecast of 95.95 EUR and a high forecast of 168 EUR.

Lowest
Price Target
95.95 EUR
9% Upside
Average
Price Target
126.63 EUR
44% Upside
Highest
Price Target
168 EUR
91% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADN1 is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ADN1 stock?

The intrinsic value of one ADN1 stock under the Base Case scenario is hidden EUR.

Is ADN1 stock undervalued or overvalued?

Compared to the current market price of 88.1 EUR, adesso SE is hidden .

Back to Top