
ADVA Optical Networking SE
XETRA:ADV

Intrinsic Value
The intrinsic value of one
ADV
stock under the Base Case scenario is
8.14
EUR.
Compared to the current market price of 20.3 EUR,
ADVA Optical Networking SE
is
Overvalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ADVA Optical Networking SE
Fundamental Analysis


Revenue & Expenses Breakdown
ADVA Optical Networking SE
Balance Sheet Decomposition
ADVA Optical Networking SE
Current Assets | 346.1m |
Cash & Short-Term Investments | 41.5m |
Receivables | 105.1m |
Other Current Assets | 199.5m |
Non-Current Assets | 336.6m |
PP&E | 62.5m |
Intangibles | 204.6m |
Other Non-Current Assets | 69.6m |
Free Cash Flow Analysis
ADVA Optical Networking SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
ADVA Optical Networking SE
Revenue
|
831.4m
EUR
|
Cost of Revenue
|
-532.7m
EUR
|
Gross Profit
|
298.7m
EUR
|
Operating Expenses
|
-296.5m
EUR
|
Operating Income
|
2.3m
EUR
|
Other Expenses
|
-18.8m
EUR
|
Net Income
|
-16.5m
EUR
|
ADV Profitability Score
Profitability Due Diligence
ADVA Optical Networking SE's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
ADVA Optical Networking SE's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
ADV Solvency Score
Solvency Due Diligence
ADVA Optical Networking SE's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
ADVA Optical Networking SE's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADV Price Targets Summary
ADVA Optical Networking SE
Dividends
Current shareholder yield for ADV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADV
stock under the Base Case scenario is
8.14
EUR.
Compared to the current market price of 20.3 EUR,
ADVA Optical Networking SE
is
Overvalued by 60%.