Ad Pepper Media International NV
XETRA:APM
Intrinsic Value
ad pepper media International NV is an investment holding company, which provides digital marketing services and technology solutions. [ Read More ]
The intrinsic value of one APM stock under the Base Case scenario is 1.97 EUR. Compared to the current market price of 2.18 EUR, Ad Pepper Media International NV is Overvalued by 10%.
Valuation Backtest
Ad Pepper Media International NV
Run backtest to discover the historical profit from buying and selling APM stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Ad Pepper Media International NV
Current Assets | 37.3m |
Cash & Short-Term Investments | 23.5m |
Receivables | 13.8m |
Non-Current Assets | 5.6m |
Long-Term Investments | 3.9m |
PP&E | 1.4m |
Intangibles | 168k |
Other Non-Current Assets | 183k |
Current Liabilities | 23.2m |
Accounts Payable | 17.7m |
Other Current Liabilities | 5.6m |
Non-Current Liabilities | 2m |
Long-Term Debt | 754k |
Other Non-Current Liabilities | 1.3m |
Earnings Waterfall
Ad Pepper Media International NV
Revenue
|
86m
EUR
|
Cost of Revenue
|
-65.1m
EUR
|
Gross Profit
|
20.9m
EUR
|
Operating Expenses
|
-21.8m
EUR
|
Operating Income
|
-918k
EUR
|
Other Expenses
|
-26k
EUR
|
Net Income
|
-944k
EUR
|
Free Cash Flow Analysis
Ad Pepper Media International NV
APM Profitability Score
Profitability Due Diligence
Ad Pepper Media International NV's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Ad Pepper Media International NV's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
APM Solvency Score
Solvency Due Diligence
Ad Pepper Media International NV's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Ad Pepper Media International NV's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
APM Price Targets Summary
Ad Pepper Media International NV
According to Wall Street analysts, the average 1-year price target for APM is 6.12 EUR with a low forecast of 6.06 EUR and a high forecast of 6.3 EUR.
Shareholder Return
APM Price
Ad Pepper Media International NV
Average Annual Return | 11.46% |
Standard Deviation of Annual Returns | 58.04% |
Max Drawdown | -78% |
Market Capitalization | 47.9m EUR |
Shares Outstanding | 21 951 116 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
ad pepper media International NV is an investment holding company, which provides digital marketing services and technology solutions. The company is headquartered in Nuremberg, Bayern and currently employs 249 full-time employees. The company went IPO on 2000-10-06. The firm provides online services, strategies and solutions for interactive media, direct marketing and technology. Its activities are divided into three segments: ad pepper media, Webgains and ad agents. Display, performance, e-mail, affiliate and search-engine marketing, as well as semantic targeting and ad serving product groups cover the range of its online advertising formats. In addition to a regional, national and international marketing presence, Website partners receive a number of other products and services, such as branding, traffic analysis and performance optimization, provided by Ad Pepper Media International NV and its affiliated companies. As of December 31, 2011, the Company operated 17 subsidiaries, based in the Netherlands, Germany, Sweden, Denmark, the United Kingdom, France, Spain, the United States, Australia and Switzerland.
Contact
IPO
Employees
Officers
The intrinsic value of one APM stock under the Base Case scenario is 1.97 EUR.
Compared to the current market price of 2.18 EUR, Ad Pepper Media International NV is Overvalued by 10%.