First Time Loading...

Metro AG
XETRA:B4B

Watchlist Manager
Metro AG Logo
Metro AG
XETRA:B4B
Watchlist
Price: 4.995 EUR -1.09% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

METRO AG engages in the provision of wholesale and foodservice distribution. [ Read More ]

The intrinsic value of one B4B stock under the Base Case scenario is 13.937 EUR. Compared to the current market price of 4.995 EUR, Metro AG is Undervalued by 64%.

Key Points:
B4B Intrinsic Value
Base Case
13.937 EUR
Undervaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Metro AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling B4B stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Metro AG

Provide an overview of the primary business activities
of Metro AG.

What unique competitive advantages
does Metro AG hold over its rivals?

What risks and challenges
does Metro AG face in the near future?

Summarize the latest earnings call
of Metro AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Metro AG.

Provide P/S
for Metro AG.

Provide P/E
for Metro AG.

Provide P/OCF
for Metro AG.

Provide P/FCFE
for Metro AG.

Provide P/B
for Metro AG.

Provide EV/S
for Metro AG.

Provide EV/GP
for Metro AG.

Provide EV/EBITDA
for Metro AG.

Provide EV/EBIT
for Metro AG.

Provide EV/OCF
for Metro AG.

Provide EV/FCFF
for Metro AG.

Provide EV/IC
for Metro AG.

Show me price targets
for Metro AG made by professional analysts.

What are the Revenue projections
for Metro AG?

How accurate were the past Revenue estimates
for Metro AG?

What are the Net Income projections
for Metro AG?

How accurate were the past Net Income estimates
for Metro AG?

What are the EPS projections
for Metro AG?

How accurate were the past EPS estimates
for Metro AG?

What are the EBIT projections
for Metro AG?

How accurate were the past EBIT estimates
for Metro AG?

Compare the revenue forecasts
for Metro AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Metro AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Metro AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Metro AG compared to its peers.

Compare the P/E ratios
of Metro AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Metro AG with its peers.

Analyze the financial leverage
of Metro AG compared to its main competitors.

Show all profitability ratios
for Metro AG.

Provide ROE
for Metro AG.

Provide ROA
for Metro AG.

Provide ROIC
for Metro AG.

Provide ROCE
for Metro AG.

Provide Gross Margin
for Metro AG.

Provide Operating Margin
for Metro AG.

Provide Net Margin
for Metro AG.

Provide FCF Margin
for Metro AG.

Show all solvency ratios
for Metro AG.

Provide D/E Ratio
for Metro AG.

Provide D/A Ratio
for Metro AG.

Provide Interest Coverage Ratio
for Metro AG.

Provide Altman Z-Score Ratio
for Metro AG.

Provide Quick Ratio
for Metro AG.

Provide Current Ratio
for Metro AG.

Provide Cash Ratio
for Metro AG.

What is the historical Revenue growth
over the last 5 years for Metro AG?

What is the historical Net Income growth
over the last 5 years for Metro AG?

What is the current Free Cash Flow
of Metro AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Metro AG.

Financials

Balance Sheet Decomposition
Metro AG

Current Assets 4.7B
Cash & Short-Term Investments 1.2B
Receivables 784m
Other Current Assets 2.8B
Non-Current Assets 6.8B
Long-Term Investments 319m
PP&E 5B
Intangibles 1.3B
Other Non-Current Assets 157m
Current Liabilities 6B
Accounts Payable 3.8B
Other Current Liabilities 2.1B
Non-Current Liabilities 3.5B
Long-Term Debt 2.8B
Other Non-Current Liabilities 716m
Efficiency

Earnings Waterfall
Metro AG

Revenue
30.6B EUR
Cost of Revenue
-25.7B EUR
Gross Profit
4.9B EUR
Operating Expenses
-4.5B EUR
Operating Income
356m EUR
Other Expenses
-309m EUR
Net Income
47m EUR

Free Cash Flow Analysis
Metro AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

B4B Profitability Score
Profitability Due Diligence

Metro AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
42/100
Profitability
Score

Metro AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

B4B Solvency Score
Solvency Due Diligence

Metro AG's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Average D/E
Positive Net Debt
43/100
Solvency
Score

Metro AG's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

B4B Price Targets Summary
Metro AG

Wall Street analysts forecast B4B stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for B4B is 6.518 EUR with a low forecast of 4.04 EUR and a high forecast of 9.975 EUR.

Lowest
Price Target
4.04 EUR
19% Downside
Average
Price Target
6.518 EUR
30% Upside
Highest
Price Target
9.975 EUR
100% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

B4B Price
Metro AG

1M 1M
+2%
6M 6M
-16%
1Y 1Y
-34%
3Y 3Y
-38%
5Y 5Y
-57%
10Y 10Y
-62%
Annual Price Range
4.995
52w Low
4.718
52w High
8.035
Price Metrics
Average Annual Return -6.88%
Standard Deviation of Annual Returns 14.56%
Max Drawdown -63%
Shares Statistics
Market Capitalization 1.8B EUR
Shares Outstanding 363 097 300
Percentage of Shares Shorted
N/A

B4B Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Metro AG Logo
Metro AG

Country

Germany

Industry

Retail

Market Cap

1.8B EUR

Dividend Yield

10.88%

Description

METRO AG engages in the provision of wholesale and foodservice distribution. The company is headquartered in Dusseldorf, Nordrhein-Westfalen and currently employs 95,141 full-time employees. The company went IPO on 2017-07-13. The firm business is carried out by two operating segments: the METRO Wholesale segment and the Real segment. The firm operates also as a retailer in the hypermarket segment of German grocery retail market. The firm operates internationally under brands METRO and Real. The firm operates approximately 751 warehouses in 25 countries and approximately 79 delivery depots. The firm also provides foodservice distribution via Classic Fine Foods group, Rungis Express group and Pro a Pro group.

Contact

NORDRHEIN-WESTFALEN
Dusseldorf
Metro-Strasse 1
+4921168860.0
https://www.metroag.de/

IPO

2017-07-13

Employees

95 141

Officers

CEO & Chairman of Management Board
Dr. Steffen Greubel
COO & Member of the Management Board
Mr. Rafael Gasset
Chief Customer & Merchandise Officer and Member of Management Board
Mr. Claude Sarrailh
Chief People & Culture Officer, Labour Director and Member of Management Board
Ms. Christiane Giesen
CFO & Member of Management Board
Mr. Eric Riegger
Chief Information Officer & Chief Solution Officer
Mr. Timo Salzsieder
Show More
Director of Investor Relations
Ms. Sabrina Ley
Global Director of Corporate Communications
Mr. Gerd Koslowski
Senior VP & Global Director of Corporate Responsibility
Ms. Veronika Pountcheva
Senior Vice President of Finance
Michael Bouscheljong
Show Less

See Also

Discover More
What is the Intrinsic Value of one B4B stock?

The intrinsic value of one B4B stock under the Base Case scenario is 13.937 EUR.

Is B4B stock undervalued or overvalued?

Compared to the current market price of 4.995 EUR, Metro AG is Undervalued by 64%.