Basf Se
XETRA:BAS
Balance Sheet
Balance Sheet Decomposition
Basf Se
Current Assets | 31.5B |
Cash & Short-Term Investments | 2.7B |
Receivables | 14.9B |
Other Current Assets | 13.9B |
Non-Current Assets | 45.9B |
Long-Term Investments | 7.7B |
PP&E | 24.1B |
Intangibles | 12.2B |
Other Non-Current Assets | 2B |
Current Liabilities | 15.9B |
Accounts Payable | 6.7B |
Other Current Liabilities | 9.1B |
Non-Current Liabilities | 26.2B |
Long-Term Debt | 17.1B |
Other Non-Current Liabilities | 9.2B |
Balance Sheet
Basf Se
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 718
|
2 241
|
1 375
|
6 495
|
2 300
|
2 427
|
4 330
|
2 624
|
2 516
|
2 624
|
|
Cash Equivalents |
1 718
|
2 241
|
1 375
|
6 495
|
2 300
|
2 427
|
4 330
|
2 624
|
2 516
|
2 624
|
|
Short-Term Investments |
19
|
21
|
536
|
52
|
344
|
444
|
207
|
208
|
232
|
53
|
|
Total Receivables |
12 365
|
11 961
|
13 522
|
13 725
|
13 329
|
12 178
|
13 468
|
16 573
|
17 409
|
14 113
|
|
Accounts Receivables |
10 385
|
9 516
|
10 952
|
11 190
|
10 665
|
9 093
|
9 466
|
11 942
|
12 055
|
10 414
|
|
Other Receivables |
1 980
|
2 445
|
2 570
|
2 535
|
2 664
|
3 085
|
4 002
|
4 631
|
5 354
|
3 699
|
|
Inventory |
11 266
|
9 693
|
10 005
|
10 303
|
12 166
|
11 223
|
10 010
|
13 868
|
16 028
|
13 875
|
|
Other Current Assets |
2 052
|
650
|
508
|
570
|
15 082
|
4 718
|
1 853
|
1 778
|
1 237
|
806
|
|
Total Current Assets |
27 420
|
24 566
|
25 946
|
31 145
|
43 221
|
30 990
|
29 868
|
35 051
|
37 422
|
31 471
|
|
PP&E Net |
23 496
|
25 260
|
26 413
|
25 258
|
20 780
|
21 792
|
19 647
|
21 553
|
22 967
|
24 080
|
|
PP&E Gross |
23 496
|
25 260
|
26 413
|
25 258
|
20 780
|
21 792
|
19 647
|
21 553
|
22 967
|
24 080
|
|
Accumulated Depreciation |
40 918
|
41 974
|
45 163
|
45 655
|
42 228
|
43 716
|
46 368
|
49 477
|
52 181
|
53 804
|
|
Intangible Assets |
4 826
|
4 174
|
5 089
|
4 241
|
7 343
|
6 420
|
6 186
|
5 979
|
5 577
|
4 717
|
|
Goodwill |
8 141
|
8 363
|
10 073
|
9 353
|
9 211
|
8 105
|
6 959
|
7 520
|
7 696
|
7 499
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 339
|
|
Long-Term Investments |
3 785
|
4 962
|
5 252
|
5 321
|
2 773
|
15 644
|
13 334
|
12 958
|
8 121
|
7 671
|
|
Other Long-Term Assets |
3 691
|
3 511
|
3 723
|
3 450
|
3 228
|
3 999
|
4 298
|
4 322
|
2 689
|
617
|
|
Other Assets |
8 141
|
8 363
|
10 073
|
9 353
|
9 211
|
8 105
|
6 959
|
7 520
|
7 696
|
7 499
|
|
Total Assets |
71 359
N/A
|
70 836
-1%
|
76 496
+8%
|
78 768
+3%
|
86 556
+10%
|
86 950
+0%
|
80 292
-8%
|
87 383
+9%
|
84 472
-3%
|
77 394
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
4 861
|
4 020
|
4 610
|
4 971
|
5 122
|
5 087
|
5 291
|
7 826
|
8 434
|
6 741
|
|
Accrued Liabilities |
1 875
|
1 512
|
1 661
|
1 708
|
1 587
|
1 374
|
2 955
|
4 202
|
3 524
|
2 644
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3 564
|
4 096
|
3 789
|
2 497
|
5 509
|
3 743
|
3 395
|
3 420
|
3 844
|
2 182
|
|
Other Current Liabilities |
5 593
|
4 608
|
5 257
|
5 704
|
11 111
|
6 400
|
4 639
|
4 633
|
4 638
|
4 304
|
|
Total Current Liabilities |
15 893
|
14 236
|
15 317
|
14 880
|
23 329
|
16 604
|
16 280
|
20 081
|
20 440
|
15 871
|
|
Long-Term Debt |
11 910
|
11 183
|
12 629
|
15 634
|
15 423
|
16 054
|
16 845
|
14 842
|
16 330
|
18 384
|
|
Deferred Income Tax |
3 420
|
3 381
|
3 317
|
2 731
|
1 787
|
2 280
|
1 447
|
1 499
|
1 543
|
1 140
|
|
Minority Interest |
581
|
629
|
761
|
919
|
1 055
|
853
|
670
|
1 289
|
1 350
|
1 368
|
|
Other Liabilities |
11 941
|
10 491
|
12 665
|
10 767
|
9 908
|
9 662
|
11 322
|
8 880
|
5 236
|
5 354
|
|
Total Liabilities |
43 745
N/A
|
39 920
-9%
|
44 689
+12%
|
44 931
+1%
|
51 502
+15%
|
45 453
-12%
|
46 564
+2%
|
46 591
+0%
|
44 899
-4%
|
42 117
-6%
|
|
Equity | |||||||||||
Common Stock |
1 176
|
1 176
|
1 176
|
1 176
|
1 176
|
1 176
|
1 176
|
1 176
|
1 144
|
1 142
|
|
Retained Earnings |
31 920
|
33 261
|
34 645
|
37 943
|
39 817
|
45 171
|
41 026
|
43 471
|
38 600
|
35 656
|
|
Other Equity |
5 482
|
3 521
|
4 014
|
5 282
|
5 939
|
4 850
|
8 474
|
3 855
|
171
|
1 520
|
|
Total Equity |
27 614
N/A
|
30 916
+12%
|
31 807
+3%
|
33 837
+6%
|
35 054
+4%
|
41 497
+18%
|
33 728
-19%
|
40 792
+21%
|
39 573
-3%
|
35 278
-11%
|
|
Total Liabilities & Equity |
71 359
N/A
|
70 836
-1%
|
76 496
+8%
|
78 768
+3%
|
86 556
+10%
|
86 950
+0%
|
80 292
-8%
|
87 383
+9%
|
84 472
-3%
|
77 395
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
918
|
918
|
918
|
918
|
918
|
918
|
918
|
918
|
894
|
893
|