First Time Loading...

Bayer AG
XETRA:BAYN

Watchlist Manager
Bayer AG Logo
Bayer AG
XETRA:BAYN
Watchlist
Price: 25.995 EUR -0.55%
Updated: Jun 19, 2024
Have any thoughts about
Bayer AG?
Write Note

Income Statement

Earnings Waterfall
Bayer AG

Revenue
47B EUR
Cost of Revenue
-19.5B EUR
Gross Profit
27.5B EUR
Operating Expenses
-26.8B EUR
Operating Income
731m EUR
Other Expenses
-3.9B EUR
Net Income
-3.1B EUR

Income Statement
Bayer AG

Rotate your device to view
Income Statement
Currency: EUR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
40 243
N/A
40 111
0%
40 435
+1%
41 339
+2%
42 780
+3%
44 555
+4%
45 592
+2%
46 085
+1%
46 146
+0%
40 151
-13%
37 405
-7%
34 943
-7%
32 769
-6%
35 475
+8%
35 242
-1%
35 015
-1%
34 473
-2%
35 240
+2%
36 476
+4%
36 742
+1%
41 349
+13%
42 581
+3%
43 150
+1%
43 545
+1%
44 138
+1%
43 479
-1%
42 155
-3%
41 400
-2%
40 883
-1%
41 683
+2%
42 958
+3%
44 081
+3%
46 392
+5%
48 357
+4%
49 857
+3%
50 739
+2%
50 489
0%
48 714
-4%
47 775
-2%
47 637
0%
47 013
-1%
Gross Profit
Cost of Revenue
(19 427)
(19 460)
(19 668)
(19 909)
(20 611)
(20 887)
(20 968)
(21 040)
(20 648)
(16 229)
(14 005)
(11 756)
(9 699)
(11 634)
(11 483)
(11 382)
(11 304)
(12 028)
(13 564)
(15 381)
(18 119)
(18 655)
(18 337)
(17 613)
(17 402)
(17 377)
(20 389)
(19 138)
(19 180)
(19 708)
(16 800)
(16 816)
(17 294)
(18 428)
(18 788)
(19 871)
(20 428)
(19 466)
(20 031)
(19 749)
(19 479)
Gross Profit
20 816
N/A
20 651
-1%
20 767
+1%
21 430
+3%
22 169
+3%
23 668
+7%
24 624
+4%
25 045
+2%
25 498
+2%
23 922
-6%
23 400
-2%
23 187
-1%
23 070
-1%
23 841
+3%
23 759
0%
23 633
-1%
23 169
-2%
23 212
+0%
22 912
-1%
21 361
-7%
23 230
+9%
23 926
+3%
24 813
+4%
25 932
+5%
26 736
+3%
26 102
-2%
21 766
-17%
22 262
+2%
21 703
-3%
21 975
+1%
26 158
+19%
27 265
+4%
29 098
+7%
29 929
+3%
31 069
+4%
30 868
-1%
30 061
-3%
29 248
-3%
27 744
-5%
27 888
+1%
27 534
-1%
Operating Income
Operating Expenses
(15 588)
(15 275)
(15 266)
(15 881)
(16 914)
(18 025)
(18 755)
(18 404)
(18 862)
(17 674)
(17 327)
(17 352)
(17 225)
(17 968)
(17 895)
(17 639)
(17 383)
(17 543)
(14 308)
(21 511)
(19 987)
(21 244)
(25 246)
(21 272)
(21 855)
(32 790)
(39 061)
(23 140)
(37 288)
(29 057)
(23 311)
(20 386)
(24 616)
(22 997)
(23 468)
(22 889)
(24 288)
(24 600)
(27 889)
(19 465)
(26 803)
Selling, General & Administrative
(11 904)
(11 754)
(11 722)
(11 354)
(12 963)
(13 679)
(14 127)
(13 119)
(14 380)
(13 392)
(13 087)
(13 097)
(12 696)
(13 313)
(13 231)
(13 258)
(12 951)
(13 145)
(13 821)
(14 881)
(16 303)
(17 009)
(17 098)
(16 156)
(15 882)
(15 334)
(16 468)
(15 980)
(15 616)
(15 687)
(14 525)
(15 370)
(15 749)
(16 474)
(16 787)
(16 919)
(17 029)
(16 242)
(15 767)
(14 936)
(14 711)
Research & Development
(3 493)
(3 426)
(3 509)
(3 537)
(3 669)
(3 863)
(4 035)
(4 274)
(4 439)
(4 400)
(4 416)
(4 405)
(4 390)
(4 491)
(4 515)
(4 504)
(4 450)
(4 620)
(4 708)
(5 105)
(5 449)
(5 486)
(5 600)
(5 301)
(5 286)
(5 149)
(7 234)
(7 126)
(5 731)
(6 202)
(4 400)
(5 412)
(5 668)
(5 958)
(5 970)
(6 572)
(6 689)
(5 989)
(5 915)
(5 371)
(5 226)
Other Operating Expenses
(191)
(95)
(35)
(990)
(282)
(483)
(593)
(1 011)
(43)
118
176
150
(139)
(164)
(149)
123
18
222
4 221
(1 525)
1 765
1 251
(2 548)
185
(687)
(12 307)
(15 359)
(34)
(15 941)
(7 168)
(4 386)
396
(3 199)
(565)
(711)
602
(570)
(2 369)
(6 207)
842
(6 866)
Operating Income
5 228
N/A
5 376
+3%
5 501
+2%
5 549
+1%
5 255
-5%
5 643
+7%
5 869
+4%
6 641
+13%
6 636
0%
6 248
-6%
6 073
-3%
5 835
-4%
5 845
+0%
5 873
+0%
5 864
0%
5 994
+2%
5 786
-3%
5 669
-2%
8 604
+52%
(150)
N/A
3 243
N/A
2 682
-17%
(433)
N/A
4 660
N/A
4 881
+5%
(6 688)
N/A
(17 295)
-159%
(878)
+95%
(15 585)
-1 675%
(7 082)
+55%
2 847
N/A
6 879
+142%
4 482
-35%
6 932
+55%
7 601
+10%
7 979
+5%
5 773
-28%
4 648
-19%
(145)
N/A
8 423
N/A
731
-91%
Pre-Tax Income
Interest Income Expense
(696)
(644)
(718)
(542)
(1 096)
(1 210)
(1 188)
(1 408)
(1 046)
(952)
(905)
(511)
(946)
(1 122)
(1 292)
(728)
(900)
(854)
(1 130)
(1 235)
(2 020)
(2 152)
(1 652)
(1 235)
(1 664)
(1 485)
(1 317)
(922)
(777)
(600)
(925)
(1 359)
(1 449)
(2 042)
(2 304)
(2 263)
(2 219)
(2 145)
(2 250)
(852)
(2 367)
Non-Reccuring Items
0
0
0
(229)
0
0
0
(46)
0
0
0
(217)
0
0
0
(124)
0
0
0
3 600
0
0
0
(315)
0
0
0
(15 345)
0
0
0
(3 484)
0
0
0
(468)
0
0
0
(7 809)
0
Total Other Income
0
0
0
(364)
0
0
0
49
0
0
0
(334)
0
0
0
(565)
0
0
0
(329)
0
0
0
(257)
0
0
0
(105)
0
0
0
10
0
0
0
(578)
0
0
0
(1 383)
0
Pre-Tax Income
4 532
N/A
4 732
+4%
4 783
+1%
4 414
-8%
4 159
-6%
4 433
+7%
4 681
+6%
5 236
+12%
5 590
+7%
5 296
-5%
5 168
-2%
4 773
-8%
4 899
+3%
4 751
-3%
4 572
-4%
4 577
+0%
4 886
+7%
4 815
-1%
7 474
+55%
1 886
-75%
1 223
-35%
530
-57%
(2 085)
N/A
2 853
N/A
3 217
+13%
(8 173)
N/A
(18 612)
-128%
(17 250)
+7%
(16 362)
+5%
(7 682)
+53%
1 922
N/A
2 046
+6%
3 033
+48%
4 890
+61%
5 297
+8%
4 670
-12%
3 554
-24%
2 503
-30%
(2 395)
N/A
(1 621)
+32%
(1 636)
-1%
Net Income
Tax Provision
(1 110)
(1 235)
(1 216)
(1 071)
(932)
(979)
(1 041)
(1 223)
(1 328)
(1 211)
(1 120)
(1 017)
(967)
(952)
(957)
(1 329)
(1 399)
(1 356)
(1 973)
(496)
(438)
(233)
565
(443)
(563)
897
2 633
1 689
1 523
125
(1 684)
(1 024)
(807)
(625)
(570)
(504)
(500)
(1 049)
(1 280)
(1 321)
(1 486)
Income from Continuing Operations
3 422
3 497
3 567
3 343
3 227
3 454
3 640
4 013
4 262
4 085
4 048
3 756
3 932
3 799
3 615
3 248
3 487
3 459
5 501
1 390
785
297
(1 520)
2 410
2 654
(7 276)
(15 979)
(15 561)
(14 839)
(7 557)
238
1 022
2 226
4 265
4 727
4 166
3 054
1 454
(3 675)
(2 942)
(3 122)
Income to Minority Interest
3
4
2
(17)
(21)
(25)
(24)
12
(52)
19
21
(13)
(131)
(198)
(191)
1
(1)
(5)
(16)
(16)
(11)
(6)
(6)
(19)
(19)
(27)
(16)
(8)
(10)
(8)
(16)
(22)
(24)
(26)
(27)
(16)
(17)
(6)
8
1
3
Net Income (Common)
3 452
N/A
3 564
+3%
3 657
+3%
3 426
-6%
3 337
-3%
3 548
+6%
3 721
+5%
4 110
+10%
4 287
+4%
4 503
+5%
4 691
+4%
4 531
-3%
5 103
+13%
4 947
-3%
7 641
+54%
7 336
-4%
7 207
-2%
6 777
-6%
5 767
-15%
1 695
-71%
982
-42%
592
-40%
(1 243)
N/A
4 091
N/A
4 343
+6%
(5 609)
N/A
(9 389)
-67%
(10 495)
-12%
(9 895)
+6%
(2 682)
+73%
147
N/A
1 000
+580%
2 202
+120%
4 239
+93%
4 700
+11%
4 150
-12%
3 037
-27%
1 448
-52%
(3 667)
N/A
(2 941)
+20%
(3 119)
-6%
EPS (Diluted)
4.1
N/A
4.24
+3%
4.35
+3%
4.07
-6%
3.97
-2%
4.22
+6%
4.42
+5%
4.89
+11%
5.1
+4%
5.29
+4%
5.58
+5%
5.35
-4%
5.76
+8%
5.5
-5%
8.61
+57%
8.28
-4%
8.12
-2%
7.39
-9%
5.88
-20%
1.8
-69%
1
-44%
0.6
-40%
-1.26
N/A
4.16
N/A
4.43
+6%
-5.7
N/A
-9.55
-68%
-10.68
-12%
-10.08
+6%
-2.72
+73%
0.14
N/A
1.02
+629%
2.24
+120%
4.31
+92%
4.78
+11%
4.22
-12%
3.09
-27%
1.47
-52%
-3.73
N/A
-2.99
+20%
-3.17
-6%

See Also

Discover More