Bike24 Holding AG
XETRA:BIKE
Balance Sheet
Balance Sheet Decomposition
Bike24 Holding AG
Current Assets | 98.7m |
Cash & Short-Term Investments | 18.3m |
Receivables | 2.5m |
Other Current Assets | 77.8m |
Non-Current Assets | 145.6m |
Long-Term Investments | 30k |
PP&E | 34.5m |
Intangibles | 111.1m |
Current Liabilities | 40.5m |
Accounts Payable | 13.7m |
Other Current Liabilities | 26.7m |
Non-Current Liabilities | 71.5m |
Long-Term Debt | 43.2m |
Other Non-Current Liabilities | 28.3m |
Balance Sheet
Bike24 Holding AG
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
4
|
5
|
25
|
10
|
22
|
18
|
|
Cash Equivalents |
4
|
5
|
25
|
10
|
22
|
18
|
|
Total Receivables |
1
|
1
|
3
|
5
|
7
|
3
|
|
Accounts Receivables |
1
|
1
|
2
|
2
|
3
|
1
|
|
Other Receivables |
0
|
0
|
1
|
3
|
4
|
2
|
|
Inventory |
33
|
36
|
38
|
68
|
84
|
71
|
|
Other Current Assets |
3
|
3
|
4
|
9
|
7
|
5
|
|
Total Current Assets |
41
|
45
|
70
|
93
|
121
|
97
|
|
PP&E Net |
21
|
19
|
19
|
20
|
37
|
35
|
|
PP&E Gross |
21
|
19
|
19
|
20
|
37
|
35
|
|
Accumulated Depreciation |
3
|
5
|
3
|
7
|
10
|
15
|
|
Intangible Assets |
81
|
75
|
140
|
132
|
126
|
114
|
|
Goodwill |
77
|
77
|
57
|
57
|
57
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
77
|
77
|
57
|
57
|
57
|
0
|
|
Total Assets |
220
N/A
|
217
-2%
|
286
+32%
|
302
+6%
|
341
+13%
|
247
-28%
|
|
Liabilities | |||||||
Accounts Payable |
4
|
6
|
8
|
11
|
7
|
7
|
|
Accrued Liabilities |
1
|
1
|
1
|
2
|
3
|
3
|
|
Short-Term Debt |
4
|
57
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
12
|
1
|
2
|
2
|
41
|
41
|
|
Other Current Liabilities |
4
|
3
|
10
|
13
|
14
|
12
|
|
Total Current Liabilities |
26
|
68
|
22
|
28
|
66
|
62
|
|
Long-Term Debt |
133
|
9
|
97
|
8
|
17
|
16
|
|
Deferred Income Tax |
25
|
23
|
43
|
41
|
39
|
31
|
|
Other Liabilities |
1
|
1
|
2
|
1
|
0
|
0
|
|
Total Liabilities |
184
N/A
|
102
-45%
|
165
+62%
|
78
-52%
|
122
+56%
|
109
-11%
|
|
Equity | |||||||
Common Stock |
0
|
0
|
0
|
44
|
44
|
44
|
|
Retained Earnings |
36
|
115
|
121
|
179
|
174
|
94
|
|
Total Equity |
36
N/A
|
115
+220%
|
121
+5%
|
223
+85%
|
218
-2%
|
138
-37%
|
|
Total Liabilities & Equity |
220
N/A
|
217
-2%
|
286
+32%
|
302
+6%
|
341
+13%
|
247
-28%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
44
|
44
|
44
|
44
|
44
|
44
|