Bike24 Holding AG
XETRA:BIKE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bike24 Holding AG
XETRA:BIKE
|
DE |
Balance Sheet
Balance Sheet Decomposition
Bike24 Holding AG
Bike24 Holding AG
Balance Sheet
Bike24 Holding AG
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
4
|
5
|
25
|
10
|
22
|
18
|
14
|
19
|
|
| Cash Equivalents |
4
|
5
|
25
|
10
|
22
|
18
|
14
|
19
|
|
| Total Receivables |
1
|
1
|
3
|
5
|
7
|
3
|
3
|
2
|
|
| Accounts Receivables |
1
|
1
|
2
|
2
|
3
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
1
|
3
|
4
|
2
|
2
|
1
|
|
| Inventory |
33
|
36
|
38
|
68
|
84
|
71
|
61
|
64
|
|
| Other Current Assets |
3
|
3
|
4
|
9
|
7
|
5
|
7
|
8
|
|
| Total Current Assets |
41
|
45
|
70
|
93
|
121
|
97
|
85
|
93
|
|
| PP&E Net |
21
|
19
|
19
|
20
|
37
|
35
|
33
|
29
|
|
| PP&E Gross |
21
|
19
|
19
|
20
|
37
|
35
|
33
|
29
|
|
| Accumulated Depreciation |
3
|
5
|
3
|
7
|
10
|
15
|
19
|
23
|
|
| Intangible Assets |
81
|
75
|
140
|
132
|
126
|
114
|
103
|
94
|
|
| Goodwill |
77
|
77
|
57
|
57
|
57
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
77
|
77
|
57
|
57
|
57
|
0
|
0
|
0
|
|
| Total Assets |
220
N/A
|
217
-2%
|
286
+32%
|
302
+6%
|
341
+13%
|
247
-28%
|
221
-11%
|
217
-2%
|
|
| Liabilities | |||||||||
| Accounts Payable |
4
|
6
|
8
|
11
|
7
|
7
|
6
|
11
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
|
| Short-Term Debt |
4
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
12
|
1
|
2
|
2
|
41
|
41
|
32
|
6
|
|
| Other Current Liabilities |
4
|
3
|
10
|
13
|
14
|
12
|
14
|
18
|
|
| Total Current Liabilities |
26
|
68
|
22
|
28
|
66
|
62
|
56
|
38
|
|
| Long-Term Debt |
133
|
9
|
97
|
8
|
17
|
16
|
15
|
34
|
|
| Deferred Income Tax |
25
|
23
|
43
|
41
|
39
|
31
|
25
|
21
|
|
| Other Liabilities |
1
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
184
N/A
|
102
-45%
|
165
+62%
|
78
-52%
|
122
+56%
|
109
-11%
|
96
-11%
|
93
-3%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
44
|
44
|
44
|
44
|
44
|
|
| Retained Earnings |
36
|
115
|
121
|
179
|
6
|
86
|
100
|
100
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
180
|
180
|
180
|
180
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
36
N/A
|
115
+220%
|
121
+5%
|
223
+85%
|
218
-2%
|
138
-37%
|
124
-10%
|
124
0%
|
|
| Total Liabilities & Equity |
220
N/A
|
217
-2%
|
286
+32%
|
302
+6%
|
341
+13%
|
247
-28%
|
221
-11%
|
217
-2%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
|