CropEnergies AG
XETRA:CE2
Intrinsic Value
CropEnergies AG engages in the production and distribution of bioethanol. [ Read More ]
The intrinsic value of one CE2 stock under the Base Case scenario is 16.27 EUR. Compared to the current market price of 11.5 EUR, CropEnergies AG is Undervalued by 29%.
Valuation Backtest
CropEnergies AG
Run backtest to discover the historical profit from buying and selling CE2 stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
CropEnergies AG
Current Assets | 586.4m |
Cash & Short-Term Investments | 71m |
Receivables | 413.4m |
Other Current Assets | 102m |
Non-Current Assets | 405.9m |
Long-Term Investments | 8.3m |
PP&E | 381.3m |
Intangibles | 6.9m |
Other Non-Current Assets | 9.4m |
Current Liabilities | 162.4m |
Accounts Payable | 129m |
Other Current Liabilities | 33.4m |
Non-Current Liabilities | 57.5m |
Long-Term Debt | 9.9m |
Other Non-Current Liabilities | 47.6m |
Earnings Waterfall
CropEnergies AG
Revenue
|
1.3B
EUR
|
Cost of Revenue
|
-1B
EUR
|
Gross Profit
|
234.6m
EUR
|
Operating Expenses
|
-158.7m
EUR
|
Operating Income
|
75.8m
EUR
|
Other Expenses
|
-10.2m
EUR
|
Net Income
|
65.7m
EUR
|
Free Cash Flow Analysis
CropEnergies AG
What is Free Cash Flow?
CE2 Profitability Score
Profitability Due Diligence
CropEnergies AG's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
CropEnergies AG's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
CE2 Solvency Score
Solvency Due Diligence
CropEnergies AG's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
CropEnergies AG's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CE2 Price Targets Summary
CropEnergies AG
According to Wall Street analysts, the average 1-year price target for CE2 is 13.57 EUR with a low forecast of 11.62 EUR and a high forecast of 18.9 EUR.
Shareholder Return
CE2 Price
CropEnergies AG
Average Annual Return | 33.78% |
Standard Deviation of Annual Returns | 52.94% |
Max Drawdown | -56% |
Market Capitalization | 1B EUR |
Shares Outstanding | 87 200 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
CropEnergies AG engages in the production and distribution of bioethanol. The company is headquartered in Mannheim, Baden-Wuerttemberg and currently employs 450 full-time employees. The company went IPO on 2006-09-29. As by-product of bio-ethanol, the Company also produces various food and animal feed products, such as ProtiWanze, a liquid protein animal feed for feeding ruminants and pigs, as well as a high-grade dry stillage protein animal feed produced by drying and in some cases by pelletization. Next to that, the Company also produces neutral alcohol for the beverage, food, cosmetics and pharmaceutical industries, as well as for industrial applications, such as the production of windscreen washer fluid and disinfectants. The firm operates production facilities in Germany, Belgium, the United Kingdom and France, and has trading offices in Brazil, Chile and the United States.
Contact
IPO
Employees
Officers
The intrinsic value of one CE2 stock under the Base Case scenario is 16.27 EUR.
Compared to the current market price of 11.5 EUR, CropEnergies AG is Undervalued by 29%.