First Time Loading...

CropEnergies AG
XETRA:CE2

Watchlist Manager
CropEnergies AG Logo
CropEnergies AG
XETRA:CE2
Watchlist
Price: 11.5 EUR -0.17% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

CropEnergies AG engages in the production and distribution of bioethanol. [ Read More ]

The intrinsic value of one CE2 stock under the Base Case scenario is 16.27 EUR. Compared to the current market price of 11.5 EUR, CropEnergies AG is Undervalued by 29%.

Key Points:
CE2 Intrinsic Value
Base Case
16.27 EUR
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CropEnergies AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CE2 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CropEnergies AG

Provide an overview of the primary business activities
of CropEnergies AG.

What unique competitive advantages
does CropEnergies AG hold over its rivals?

What risks and challenges
does CropEnergies AG face in the near future?

Summarize the latest earnings call
of CropEnergies AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CropEnergies AG.

Provide P/S
for CropEnergies AG.

Provide P/E
for CropEnergies AG.

Provide P/OCF
for CropEnergies AG.

Provide P/FCFE
for CropEnergies AG.

Provide P/B
for CropEnergies AG.

Provide EV/S
for CropEnergies AG.

Provide EV/GP
for CropEnergies AG.

Provide EV/EBITDA
for CropEnergies AG.

Provide EV/EBIT
for CropEnergies AG.

Provide EV/OCF
for CropEnergies AG.

Provide EV/FCFF
for CropEnergies AG.

Provide EV/IC
for CropEnergies AG.

Show me price targets
for CropEnergies AG made by professional analysts.

What are the Revenue projections
for CropEnergies AG?

How accurate were the past Revenue estimates
for CropEnergies AG?

What are the Net Income projections
for CropEnergies AG?

How accurate were the past Net Income estimates
for CropEnergies AG?

What are the EPS projections
for CropEnergies AG?

How accurate were the past EPS estimates
for CropEnergies AG?

What are the EBIT projections
for CropEnergies AG?

How accurate were the past EBIT estimates
for CropEnergies AG?

Compare the revenue forecasts
for CropEnergies AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CropEnergies AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CropEnergies AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of CropEnergies AG compared to its peers.

Compare the P/E ratios
of CropEnergies AG against its peers.

Discuss the investment returns and shareholder value creation
comparing CropEnergies AG with its peers.

Analyze the financial leverage
of CropEnergies AG compared to its main competitors.

Show all profitability ratios
for CropEnergies AG.

Provide ROE
for CropEnergies AG.

Provide ROA
for CropEnergies AG.

Provide ROIC
for CropEnergies AG.

Provide ROCE
for CropEnergies AG.

Provide Gross Margin
for CropEnergies AG.

Provide Operating Margin
for CropEnergies AG.

Provide Net Margin
for CropEnergies AG.

Provide FCF Margin
for CropEnergies AG.

Show all solvency ratios
for CropEnergies AG.

Provide D/E Ratio
for CropEnergies AG.

Provide D/A Ratio
for CropEnergies AG.

Provide Interest Coverage Ratio
for CropEnergies AG.

Provide Altman Z-Score Ratio
for CropEnergies AG.

Provide Quick Ratio
for CropEnergies AG.

Provide Current Ratio
for CropEnergies AG.

Provide Cash Ratio
for CropEnergies AG.

What is the historical Revenue growth
over the last 5 years for CropEnergies AG?

What is the historical Net Income growth
over the last 5 years for CropEnergies AG?

What is the current Free Cash Flow
of CropEnergies AG?

Financials

Balance Sheet Decomposition
CropEnergies AG

Current Assets 586.4m
Cash & Short-Term Investments 71m
Receivables 413.4m
Other Current Assets 102m
Non-Current Assets 405.9m
Long-Term Investments 8.3m
PP&E 381.3m
Intangibles 6.9m
Other Non-Current Assets 9.4m
Current Liabilities 162.4m
Accounts Payable 129m
Other Current Liabilities 33.4m
Non-Current Liabilities 57.5m
Long-Term Debt 9.9m
Other Non-Current Liabilities 47.6m
Efficiency

Earnings Waterfall
CropEnergies AG

Revenue
1.3B EUR
Cost of Revenue
-1B EUR
Gross Profit
234.6m EUR
Operating Expenses
-158.7m EUR
Operating Income
75.8m EUR
Other Expenses
-10.2m EUR
Net Income
65.7m EUR

Free Cash Flow Analysis
CropEnergies AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CE2 Profitability Score
Profitability Due Diligence

CropEnergies AG's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
53/100
Profitability
Score

CropEnergies AG's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

CE2 Solvency Score
Solvency Due Diligence

CropEnergies AG's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
81/100
Solvency
Score

CropEnergies AG's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CE2 Price Targets Summary
CropEnergies AG

Wall Street analysts forecast CE2 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CE2 is 13.57 EUR with a low forecast of 11.62 EUR and a high forecast of 18.9 EUR.

Lowest
Price Target
11.62 EUR
1% Upside
Average
Price Target
13.57 EUR
18% Upside
Highest
Price Target
18.9 EUR
64% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CE2 Price
CropEnergies AG

1M 1M
-
6M 6M
+45%
1Y 1Y
+18%
3Y 3Y
+25%
5Y 5Y
+151%
10Y 10Y
+232%
Annual Price Range
11.5
52w Low
6.79
52w High
11.58
Price Metrics
Average Annual Return 33.78%
Standard Deviation of Annual Returns 52.94%
Max Drawdown -56%
Shares Statistics
Market Capitalization 1B EUR
Shares Outstanding 87 200 000
Percentage of Shares Shorted
N/A

CE2 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CropEnergies AG Logo
CropEnergies AG

Country

Germany

Industry

Energy

Market Cap

1B EUR

Dividend Yield

5.21%

Description

CropEnergies AG engages in the production and distribution of bioethanol. The company is headquartered in Mannheim, Baden-Wuerttemberg and currently employs 450 full-time employees. The company went IPO on 2006-09-29. As by-product of bio-ethanol, the Company also produces various food and animal feed products, such as ProtiWanze, a liquid protein animal feed for feeding ruminants and pigs, as well as a high-grade dry stillage protein animal feed produced by drying and in some cases by pelletization. Next to that, the Company also produces neutral alcohol for the beverage, food, cosmetics and pharmaceutical industries, as well as for industrial applications, such as the production of windscreen washer fluid and disinfectants. The firm operates production facilities in Germany, Belgium, the United Kingdom and France, and has trading offices in Brazil, Chile and the United States.

Contact

BADEN-WUERTTEMBERG
Mannheim
Maximilianstrasse 10
+4962171419000.0
http://www.cropenergies.com/

IPO

2006-09-29

Employees

450

Officers

CEO & Member of Executive Board
Dr. Fritz Georg von Graevenitz
Chief Operating Officer & Member of Executive Board
Mr. Jurgen Bottcher
CFO & Member of Executive Board
Ms. Heike Baumbach

See Also

Discover More
What is the Intrinsic Value of one CE2 stock?

The intrinsic value of one CE2 stock under the Base Case scenario is 16.27 EUR.

Is CE2 stock undervalued or overvalued?

Compared to the current market price of 11.5 EUR, CropEnergies AG is Undervalued by 29%.