UET United Electronic Technology AG
XETRA:CFC
Cash Flow Statement
Cash Flow Statement
UET United Electronic Technology AG
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Income |
13
|
9
|
13
|
13
|
3
|
(19)
|
(25)
|
(30)
|
(28)
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(0)
|
(2)
|
1
|
4
|
(0)
|
3
|
3
|
(3)
|
(1)
|
0
|
(3)
|
(1)
|
4
|
(1)
|
(5)
|
(9)
|
(11)
|
|
| Depreciation & Amortization |
4
|
5
|
6
|
6
|
8
|
13
|
8
|
7
|
5
|
(1)
|
3
|
3
|
4
|
4
|
4
|
4
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
|
| Other Non-Cash Items |
(20)
|
(23)
|
(20)
|
(20)
|
(30)
|
(23)
|
(20)
|
3
|
6
|
5
|
3
|
1
|
1
|
0
|
(2)
|
(3)
|
0
|
1
|
(2)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
1
|
(0)
|
1
|
4
|
3
|
(3)
|
(3)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
2
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
4
|
5
|
5
|
|
| Change in Working Capital |
(5)
|
2
|
1
|
(4)
|
(11)
|
1
|
(1)
|
2
|
11
|
(2)
|
(2)
|
2
|
(2)
|
(4)
|
(2)
|
(1)
|
0
|
1
|
(1)
|
1
|
(3)
|
(7)
|
(2)
|
(0)
|
(2)
|
(0)
|
1
|
(1)
|
(4)
|
0
|
7
|
10
|
15
|
|
| Cash from Operating Activities |
(8)
N/A
|
(7)
+6%
|
(1)
+91%
|
(5)
-584%
|
(29)
-542%
|
(28)
+5%
|
(37)
-33%
|
(19)
+49%
|
(6)
+69%
|
(1)
+89%
|
4
N/A
|
5
+11%
|
1
-73%
|
(1)
N/A
|
(3)
-84%
|
(2)
+26%
|
1
N/A
|
2
+28%
|
(0)
N/A
|
4
N/A
|
(1)
N/A
|
(2)
-75%
|
3
N/A
|
(2)
N/A
|
(2)
+8%
|
3
N/A
|
2
-34%
|
1
-69%
|
4
+451%
|
7
+96%
|
8
+10%
|
3
-65%
|
4
+56%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(4)
|
(5)
|
(7)
|
(6)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(7)
|
(7)
|
(7)
|
(6)
|
(2)
|
(0)
|
(0)
|
(1)
|
(4)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Other Items |
0
|
1
|
9
|
(0)
|
17
|
18
|
9
|
5
|
(0)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
(2)
|
(2)
|
(1)
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(3)
-44%
|
4
N/A
|
(7)
N/A
|
11
N/A
|
14
+26%
|
5
-60%
|
3
-46%
|
(2)
N/A
|
(3)
-31%
|
(3)
+15%
|
(6)
-130%
|
(6)
+1%
|
(6)
-3%
|
(6)
+3%
|
(2)
+69%
|
(0)
+95%
|
(0)
-348%
|
(0)
-22%
|
(4)
-693%
|
(6)
-50%
|
(5)
+14%
|
(5)
-4%
|
(4)
+24%
|
(3)
+27%
|
(2)
+27%
|
(1)
+52%
|
0
N/A
|
(2)
N/A
|
(5)
-181%
|
(4)
+11%
|
(1)
+64%
|
(2)
-3%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
9
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
8
|
(1)
|
4
|
8
|
17
|
15
|
23
|
14
|
4
|
3
|
1
|
10
|
11
|
12
|
10
|
(0)
|
(1)
|
2
|
2
|
(1)
|
10
|
11
|
1
|
8
|
7
|
0
|
(0)
|
(0)
|
(0)
|
2
|
2
|
(0)
|
(0)
|
|
| Other |
(1)
|
(2)
|
(2)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
|
| Cash from Financing Activities |
15
N/A
|
(4)
N/A
|
1
N/A
|
9
+890%
|
17
+94%
|
16
-6%
|
25
+50%
|
14
-44%
|
4
-69%
|
3
-19%
|
1
-62%
|
4
+193%
|
5
+20%
|
6
+24%
|
4
-31%
|
(0)
N/A
|
(1)
-394%
|
2
N/A
|
1
-11%
|
(2)
N/A
|
9
N/A
|
11
+26%
|
1
-87%
|
6
+339%
|
6
-5%
|
(2)
N/A
|
(2)
-38%
|
(2)
+14%
|
(2)
+11%
|
(1)
+64%
|
(2)
-219%
|
(5)
-149%
|
(6)
-11%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
6
N/A
|
(14)
N/A
|
4
N/A
|
(3)
N/A
|
(1)
+61%
|
2
N/A
|
(7)
N/A
|
(3)
+65%
|
(4)
-64%
|
(0)
+89%
|
3
N/A
|
3
-13%
|
(0)
N/A
|
(2)
-5 833%
|
(5)
-157%
|
(4)
+16%
|
1
N/A
|
3
+327%
|
1
-78%
|
(2)
N/A
|
2
N/A
|
4
+111%
|
(1)
N/A
|
0
N/A
|
1
+2 049%
|
(1)
N/A
|
(1)
-123%
|
(1)
+5%
|
0
N/A
|
2
+815%
|
2
-9%
|
(4)
N/A
|
(3)
+24%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(10)
N/A
|
(11)
-14%
|
(5)
+53%
|
(12)
-116%
|
(36)
-207%
|
(32)
+9%
|
(41)
-27%
|
(21)
+48%
|
(8)
+63%
|
(3)
+67%
|
2
N/A
|
(2)
N/A
|
(5)
-239%
|
(8)
-53%
|
(9)
-12%
|
(4)
+59%
|
1
N/A
|
1
+5%
|
(1)
N/A
|
(0)
+73%
|
(7)
-3 549%
|
(6)
+14%
|
(1)
+76%
|
(7)
-362%
|
(6)
+14%
|
0
N/A
|
0
-7%
|
(0)
N/A
|
1
N/A
|
4
+187%
|
6
+47%
|
2
-70%
|
2
+36%
|
|