First Time Loading...

Cyan AG
XETRA:CYR

Watchlist Manager
Cyan AG Logo
Cyan AG
XETRA:CYR
Watchlist
Price: 2.44 EUR Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Cyan AG?
Write Note

Intrinsic Value

CYR's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

cyan AG is a holding company, which engages in the provision of security solutions. [ Read More ]

The intrinsic value of one CYR stock under the Base Case scenario is 2.35 EUR. Compared to the current market price of 2.44 EUR, Cyan AG is Overvalued by 4%.

Key Points:
CYR Intrinsic Value
Base Case
2.35 EUR
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cyan AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CYR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cyan AG

Current Assets 13.5m
Cash & Short-Term Investments 2.9m
Receivables 4m
Other Current Assets 6.6m
Non-Current Assets 30.2m
PP&E 2.1m
Intangibles 28.1m
Other Non-Current Assets 3k
Current Liabilities 9.1m
Accounts Payable 4.7m
Other Current Liabilities 4.3m
Non-Current Liabilities 2.7m
Long-Term Debt 1.9m
Other Non-Current Liabilities 763k
Efficiency

Earnings Waterfall
Cyan AG

Revenue
4.7m EUR
Cost of Revenue
-1.3m EUR
Gross Profit
3.5m EUR
Operating Expenses
-9.9m EUR
Operating Income
-6.4m EUR
Other Expenses
-14.3m EUR
Net Income
-20.7m EUR

Free Cash Flow Analysis
Cyan AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CYR Profitability Score
Profitability Due Diligence

Cyan AG's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
ROIC is Increasing
Exceptional 1-Year Revenue Growth
23/100
Profitability
Score

Cyan AG's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

CYR Solvency Score
Solvency Due Diligence

Cyan AG's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
48/100
Solvency
Score

Cyan AG's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CYR Price Targets Summary
Cyan AG

Wall Street analysts forecast CYR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CYR is 3.24 EUR with a low forecast of 2.53 EUR and a high forecast of 4.04 EUR.

Lowest
Price Target
2.53 EUR
3% Upside
Average
Price Target
3.24 EUR
33% Upside
Highest
Price Target
4.04 EUR
66% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CYR?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

CYR Price
Cyan AG

1M 1M
-2%
6M 6M
+73%
1Y 1Y
+32%
3Y 3Y
-67%
5Y 5Y
-89%
10Y 10Y
-89%
Annual Price Range
2.44
52w Low
0.98
52w High
2.64
Price Metrics
Average Annual Return -40.93%
Standard Deviation of Annual Returns 27.72%
Max Drawdown -96%
Shares Statistics
Market Capitalization 49.3m EUR
Shares Outstanding 18 885 400
Percentage of Shares Shorted
N/A

CYR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cyan AG Logo
Cyan AG

Country

Germany

Industry

Technology

Market Cap

49.3m EUR

Dividend Yield

0%

Description

cyan AG is a holding company, which engages in the provision of security solutions. The company is headquartered in Muenchen, Bayern and currently employs 148 full-time employees. The company went IPO on 2018-03-28. The firm provides white labeled security solutions that are individually tailored to the business partners and directly integrated into their existing data center. Its main goal is to protect the mobile-end devices from cyber attacks while surfing through the Internet. The Company’s customers are network operators, virtual network operators, governments, as well as banks and insurance groups. In addition, the Company operates with its own research and development centers in Czech Republic and Poland, as well as collaborates with universities and international institutes and financials, such as social organizations. The firm is active in Germany.

Contact

BAYERN
Muenchen
Theatinerstrasse 11
+4989710422073.0
https://www.cyansecurity.com/

IPO

2018-03-28

Employees

148

Officers

CTO & Member of Executive Board
Mr. Markus Cserna
Chairman of the Management Board & CEO
Mr. Thomas Kicker
Head of HR, Legal & Office Management
. Karin
Marketing Manager
. Birgit
Head of Development & Engineering
. Alexander
Managing Director of APAC
. Ilja

See Also

Discover More
What is the Intrinsic Value of one CYR stock?

The intrinsic value of one CYR stock under the Base Case scenario is 2.35 EUR.

Is CYR stock undervalued or overvalued?

Compared to the current market price of 2.44 EUR, Cyan AG is Overvalued by 4%.