First Time Loading...

Watchlist Manager

Watchlist

Price: 15.582 EUR 2.12%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		14 834	14 559	14 573	14 349	14 272	15 107	15 562	15 842	15 881	15 594	15 165	14 997	14 707	13 840	13 228	12 933	12 378	12 232	12 580	12 707	13 316	13 759	14 004	14 102	13 750	13 646	13 066	12 232	11 526	11 080	10 645	10 798	11 155	11 232	11 945	12 835	13 650	14 196	14 436	14 116	13 602
Interest Income		25 602	25 254	24 960	24 321	25 001	25 212	25 786	26 538	25 967	25 542	25 327	25 025	25 143	25 123	24 663	24 259	23 542	23 735	23 982	24 095	24 718	25 015	25 370	25 630	25 208	24 173	21 800	19 464	17 806	16 572	16 032	16 188	16 599	16 791	18 086	20 349	24 299	29 584	34 998	40 013	44 074
Interest Expense		10 768	10 695	10 387	9 972	10 729	10 105	10 224	10 696	10 086	9 948	10 162	10 028	10 436	11 283	11 435	11 326	11 164	11 503	11 402	11 388	11 402	11 256	11 366	11 528	11 458	10 527	8 734	7 232	6 280	5 492	5 387	5 390	5 444	5 559	6 141	7 514	10 649	15 388	20 562	25 897	30 472
Non Interest Income		17 081	16 358	15 989	16 332	17 702	18 824	19 686	18 872	21 291	15 623	14 260	14 591	18 562	15 451	15 293	14 871	17 170	13 846	13 472	12 744	14 882	11 626	11 706	10 696	12 179	10 921	11 563	13 072	15 306	14 521	14 965	14 915	17 051	15 021	14 671	14 658	16 235	14 064	13 885	14 419	17 729
Revenue		31 915 N/A	30 917 -3%	30 562 -1%	30 681 +0%	31 974 +4%	33 931 +6%	35 248 +4%	34 714 -2%	37 172 +7%	31 217 -16%	29 425 -6%	29 588 +1%	33 269 +12%	29 291 -12%	28 521 -3%	27 804 -3%	29 548 +6%	26 078 -12%	26 052 0%	25 451 -2%	28 198 +11%	25 385 -10%	25 710 +1%	24 798 -4%	25 929 +5%	24 567 -5%	24 629 +0%	25 304 +3%	26 832 +6%	25 601 -5%	25 610 +0%	25 713 +0%	28 206 +10%	26 253 -7%	26 616 +1%	27 493 +3%	29 885 +9%	28 260 -5%	28 321 +0%	28 535 +1%	31 331 +10%
Pre-Tax Income
Loan Loss Provision		(2 064)	(1 956)	(1 733)	(1 490)	(1 159)	(1 106)	(1 007)	(945)	(956)	(1 042)	(1 150)	(1 270)	(1 383)	(1 211)	(1 031)	(888)	(525)	(480)	(496)	(402)	(525)	(577)	(643)	(728)	(723)	(1 089)	(1 689)	(1 787)	(1 792)	(1 355)	(669)	(513)	(515)	(738)	(896)	(1 129)	(1 226)	(1 306)	(1 474)	(1 369)	(1 505)
Non Interest Expense		(28 395)	(28 239)	(27 982)	(28 096)	(27 699)	(29 910)	(31 015)	(36 910)	(42 313)	(37 173)	(36 093)	(29 416)	(32 696)	(28 591)	(27 587)	(26 699)	(27 795)	(24 816)	(24 884)	(24 804)	(26 343)	(23 617)	(25 534)	(25 730)	(27 840)	(26 198)	(24 556)	(23 964)	(24 019)	(21 842)	(21 530)	(21 717)	(24 301)	(22 056)	(21 879)	(21 462)	(23 065)	(21 166)	(21 201)	(21 412)	(24 148)
Pre-Tax Income		1 456 N/A	722 -50%	847 +17%	1 095 +29%	3 116 +185%	2 915 -6%	3 226 +11%	(3 141) N/A	(6 097) -94%	(6 998) -15%	(7 818) -12%	(1 098) +86%	(810) +26%	(511) +37%	(97) +81%	217 N/A	1 228 +466%	782 -36%	672 -14%	245 -64%	1 330 +443%	1 191 -10%	(467) N/A	(1 660) -255%	(2 634) -59%	(2 720) -3%	(1 616) +41%	(447) +72%	1 021 N/A	2 404 +135%	3 411 +42%	3 483 +2%	3 390 -3%	3 459 +2%	3 841 +11%	4 902 +28%	5 594 +14%	5 788 +3%	5 646 -2%	5 754 +2%	5 678 -1%
Net Income
Tax Provision		(774)	(598)	(820)	(1 211)	(1 425)	(1 769)	(1 500)	(1 065)	(675)	(97)	(75)	(492)	(546)	(506)	(475)	(419)	(1 963)	(1 972)	(1 926)	(1 919)	(989)	(768)	(2 661)	(2 529)	(2 630)	(2 681)	(574)	(602)	(397)	(808)	(1 049)	(1 101)	(880)	(760)	(758)	(905)	64	(36)	(166)	(316)	(787)
Income from Continuing Operations		682	124	27	(116)	1 691	1 146	1 726	(4 206)	(6 772)	(7 095)	(7 893)	(1 590)	(1 356)	(1 017)	(572)	(202)	(735)	(1 190)	(1 254)	(1 674)	341	423	(3 128)	(4 189)	(5 264)	(5 401)	(2 190)	(1 049)	624	1 596	2 362	2 382	2 510	2 699	3 083	3 997	5 658	5 752	5 480	5 438	4 891
Income to Minority Interest		(16)	(26)	(26)	(19)	(28)	(24)	(45)	(30)	(21)	(28)	(8)	(42)	(45)	(26)	(43)	(23)	(15)	(11)	(32)	(48)	(75)	(98)	(98)	(107)	(125)	(125)	(117)	(121)	(129)	(141)	(142)	(134)	(144)	(148)	(148)	(158)	(134)	(119)	(125)	(116)	(120)
Net Income (Common)		666 N/A	98 -85%	1 -99%	(134) N/A	1 663 N/A	1 124 -32%	1 455 +29%	(4 464) N/A	(7 023) -57%	(7 353) -5%	(8 179) -11%	(1 910) +77%	(1 678) +12%	(1 320) +21%	(903) +32%	(512) +43%	(1 049) -105%	(1 499) -43%	(1 589) -6%	(2 025) -27%	(27) +99%	(49) -81%	(3 390) -6 818%	(4 543) -34%	(5 718) -26%	(5 859) -2%	(2 664) +55%	(1 540) +42%	146 N/A	1 097 +651%	1 866 +70%	1 878 +1%	2 002 +7%	2 154 +8%	2 508 +16%	3 429 +37%	5 046 +47%	5 143 +2%	4 861 -5%	4 777 -2%	4 274 -11%
EPS (Diluted)		0.55 N/A	0.07 -87%	0 N/A	-0.08 N/A	1.17 N/A	0.7 -40%	0.92 +31%	-2.88 N/A	-4.52 -57%	-4.67 -3%	-5.28 -13%	-1.2 +77%	-1.08 +10%	-0.79 +27%	-0.42 +47%	-0.23 +45%	-0.53 -130%	-0.69 -30%	-0.72 -4%	-0.93 -29%	-0.01 +99%	-0.02 -100%	-1.6 -7 900%	-2.15 -34%	-2.71 -26%	-2.78 -3%	-1.27 +54%	-0.71 +44%	0.07 N/A	0.5 +614%	0.86 +72%	0.87 +1%	0.93 +7%	1 +8%	1.17 +17%	1.61 +38%	2.37 +47%	2.43 +3%	2.29 -6%	2.26 -1%	2.03 -10%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.