Defama Deutsche Fachmarkt AG
XETRA:DEF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Defama Deutsche Fachmarkt AG
XETRA:DEF
|
DE |
|
Kingkey Intelligence Culture Holdings Ltd
HKEX:550
|
HK |
|
F
|
Foschini Group Ltd
JSE:TFG
|
ZA |
|
LKQ Corp
NASDAQ:LKQ
|
US |
|
N
|
Neximmune Inc
OTC:NEXI
|
US |
|
Riken Corp
TSE:6462
|
JP |
|
Quantum Solutions Co Ltd
TSE:2338
|
JP |
|
Acciona SA
OTC:ACXIF
|
ES |
Income Statement
Earnings Waterfall
Defama Deutsche Fachmarkt AG
Income Statement
Defama Deutsche Fachmarkt AG
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
|
| Revenue |
1
N/A
|
2
+55%
|
2
+39%
|
3
+29%
|
3
+22%
|
4
+11%
|
4
+16%
|
5
+15%
|
6
+14%
|
7
+12%
|
8
+16%
|
8
+8%
|
9
+11%
|
10
+10%
|
10
+3%
|
11
+5%
|
11
+4%
|
12
+4%
|
12
+6%
|
13
+8%
|
15
+9%
|
16
+6%
|
16
+6%
|
17
+3%
|
17
+1%
|
18
+3%
|
18
+2%
|
19
+6%
|
20
+6%
|
21
+4%
|
22
+4%
|
23
+3%
|
23
+4%
|
25
+5%
|
25
+4%
|
26
+3%
|
27
+3%
|
28
+4%
|
29
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
27
N/A
|
28
+5%
|
30
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(8)
|
(8)
|
(8)
|
(8)
|
(11)
|
(12)
|
(10)
|
(11)
|
(11)
|
(11)
|
(14)
|
(14)
|
(14)
|
(14)
|
(16)
|
(17)
|
(19)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(3)
|
(3)
|
(4)
|
(4)
|
(7)
|
(7)
|
(6)
|
(6)
|
(8)
|
(7)
|
(9)
|
|
| Operating Income |
0
N/A
|
1
+57%
|
1
+42%
|
1
+35%
|
2
+20%
|
2
+7%
|
2
+15%
|
2
+12%
|
3
+16%
|
3
+11%
|
3
+11%
|
3
+5%
|
4
+4%
|
4
+9%
|
4
+2%
|
4
+1%
|
4
+11%
|
5
+4%
|
5
+7%
|
6
+10%
|
6
+2%
|
6
+5%
|
9
+50%
|
9
+1%
|
9
+1%
|
9
+2%
|
7
-28%
|
7
+6%
|
10
+43%
|
10
+4%
|
11
+3%
|
11
+2%
|
9
-19%
|
10
+12%
|
12
+16%
|
12
+3%
|
11
-8%
|
11
+4%
|
10
-10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(6)
|
|
| Pre-Tax Income |
0
N/A
|
1
+47%
|
1
+35%
|
1
+34%
|
1
+17%
|
1
+5%
|
1
+17%
|
2
+12%
|
2
+17%
|
2
+10%
|
2
+8%
|
2
+4%
|
2
+2%
|
2
+10%
|
2
+1%
|
2
-1%
|
3
+13%
|
3
+3%
|
3
+7%
|
3
+11%
|
3
+3%
|
4
+5%
|
6
+76%
|
7
+1%
|
7
+0%
|
7
+1%
|
4
-39%
|
4
+7%
|
7
+66%
|
7
+2%
|
8
+3%
|
8
+1%
|
6
-24%
|
6
+1%
|
7
+23%
|
7
-1%
|
6
-13%
|
6
-1%
|
5
-23%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
5
|
5
|
5
|
3
|
3
|
5
|
6
|
6
|
6
|
4
|
4
|
5
|
5
|
5
|
5
|
3
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
+46%
|
1
+33%
|
1
+33%
|
1
+16%
|
1
+5%
|
1
+17%
|
1
+10%
|
1
+14%
|
1
+10%
|
2
+9%
|
2
+5%
|
2
-1%
|
2
+10%
|
2
0%
|
2
-3%
|
2
+15%
|
2
+3%
|
2
+7%
|
2
+9%
|
3
+1%
|
3
+4%
|
5
+87%
|
5
+1%
|
5
+2%
|
5
+1%
|
3
-42%
|
3
+8%
|
5
+67%
|
5
+2%
|
6
+3%
|
6
+2%
|
4
-28%
|
4
+0%
|
5
+27%
|
5
-1%
|
5
-13%
|
5
+0%
|
3
-25%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.17
+31%
|
0.14
-18%
|
0.23
+64%
|
0.3
+30%
|
0.26
-13%
|
0.3
+15%
|
0.33
+10%
|
0.38
+15%
|
0.42
+11%
|
0.46
+10%
|
0.48
+4%
|
0.46
-4%
|
0.5
+9%
|
0.45
-10%
|
0.45
N/A
|
0.51
+13%
|
0.46
-10%
|
0.53
+15%
|
0.57
+8%
|
0.57
N/A
|
0.6
+5%
|
1.1
+83%
|
1.11
+1%
|
1.14
+3%
|
1.14
N/A
|
0.66
-42%
|
0.67
+2%
|
1.15
+72%
|
1.14
-1%
|
1.2
+5%
|
1.15
-4%
|
0.87
-24%
|
0.84
-3%
|
1.58
+88%
|
1.08
-32%
|
0.95
-12%
|
0.97
+2%
|
0.71
-27%
|
|