Deutsche Post AG
XETRA:DPW
Income Statement
Earnings Waterfall
Deutsche Post AG
Revenue
|
94.4B
EUR
|
Cost of Revenue
|
-52.1B
EUR
|
Gross Profit
|
42.4B
EUR
|
Operating Expenses
|
-34B
EUR
|
Operating Income
|
8.4B
EUR
|
Other Expenses
|
-3.1B
EUR
|
Net Income
|
5.4B
EUR
|
Income Statement
Deutsche Post AG
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
66 716
N/A
|
81 747
+23%
|
94 436
+16%
|
|
Gross Profit | ||||
Cost of Revenue |
(32 744)
|
(42 838)
|
(52 056)
|
|
Gross Profit |
33 972
N/A
|
38 909
+15%
|
42 380
+9%
|
|
Operating Income | ||||
Operating Expenses |
(28 966)
|
(30 953)
|
(33 967)
|
|
Selling, General & Administrative |
(23 596)
|
(25 400)
|
(27 766)
|
|
Depreciation & Amortization |
(3 718)
|
(3 759)
|
(2 012)
|
|
Other Operating Expenses |
(1 652)
|
(1 794)
|
(4 189)
|
|
Operating Income |
5 006
N/A
|
7 956
+59%
|
8 413
+6%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(561)
|
(476)
|
(601)
|
|
Non-Reccuring Items |
(145)
|
(17)
|
40
|
|
Total Other Income |
(129)
|
(104)
|
59
|
|
Pre-Tax Income |
4 171
N/A
|
7 359
+76%
|
7 911
+8%
|
|
Net Income | ||||
Tax Provision |
(995)
|
(1 936)
|
(2 194)
|
|
Income from Continuing Operations |
3 176
|
5 423
|
5 717
|
|
Income to Minority Interest |
(197)
|
(370)
|
(358)
|
|
Net Income (Common) |
2 979
N/A
|
5 053
+70%
|
5 359
+6%
|
|
EPS (Diluted) |
2.36
N/A
|
4.01
+70%
|
4.33
+8%
|