Deutsche Rohstoff AG
XETRA:DR0
Deutsche Rohstoff AG
XETRA:DR0
Price:
82.7
EUR
-12.58%
Market Closed
Market Cap:
€405.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Deutsche Rohstoff AG
XETRA:DR0
|
DE |
|
Kanemi Co Ltd
TSE:2669
|
JP |
|
E
|
Engcon AB
STO:ENGCON B
|
SE |
|
M
|
Madras Fertilizers Ltd
NSE:MADRASFERT
|
IN |
|
S
|
Sana Biotechnology Inc
NASDAQ:SANA
|
US |
|
E
|
Edelteq Holdings Bhd
KLSE:EDELTEQ
|
MY |
|
S
|
Shandong Ruifeng Chemical Co Ltd
SZSE:300243
|
CN |
|
Natural Gas Services Group Inc
NYSE:NGS
|
US |
Income Statement
Earnings Waterfall
Deutsche Rohstoff AG
Deutsche Rohstoff AG
Income Statement
Deutsche Rohstoff AG
Deutsche Rohstoff AG
Currency: EUR
| Jun-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
2
|
3
|
5
|
7
|
7
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
10
|
11
|
13
|
14
|
14
|
14
|
15
|
0
|
|
| Revenue |
32
N/A
|
27
-16%
|
54
+102%
|
88
+63%
|
109
+23%
|
108
-1%
|
79
-27%
|
52
-35%
|
41
-20%
|
43
+4%
|
43
+1%
|
42
-2%
|
39
-9%
|
40
+5%
|
51
+27%
|
60
+16%
|
73
+23%
|
83
+14%
|
107
+28%
|
138
+30%
|
165
+20%
|
180
+9%
|
168
-6%
|
180
+7%
|
197
+9%
|
210
+7%
|
234
+11%
|
236
+1%
|
235
0%
|
239
+1%
|
226
-6%
|
214
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
2
|
(2)
|
(7)
|
(13)
|
1
|
(15)
|
(11)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
(0)
|
(30)
|
(0)
|
(0)
|
(0)
|
(34)
|
(20)
|
(29)
|
(43)
|
(45)
|
(46)
|
(45)
|
(43)
|
|
| Gross Profit |
34
N/A
|
25
-25%
|
47
+85%
|
75
+60%
|
110
+47%
|
93
-15%
|
68
-27%
|
47
-31%
|
41
-13%
|
43
+4%
|
43
+1%
|
42
-2%
|
39
-9%
|
41
+5%
|
51
+27%
|
60
+16%
|
55
-7%
|
0
N/A
|
0
N/A
|
66
N/A
|
135
+104%
|
136
+1%
|
168
+24%
|
180
+7%
|
162
-10%
|
189
+17%
|
204
+8%
|
193
-6%
|
191
-1%
|
194
+2%
|
181
-7%
|
171
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(20)
|
(29)
|
(48)
|
(84)
|
(50)
|
(37)
|
(25)
|
(36)
|
(40)
|
(52)
|
(49)
|
(51)
|
(34)
|
(27)
|
(33)
|
(39)
|
(45)
|
(51)
|
(66)
|
(56)
|
(79)
|
(82)
|
(96)
|
(85)
|
(93)
|
(102)
|
(99)
|
(111)
|
(115)
|
(111)
|
(107)
|
|
| Selling, General & Administrative |
(3)
|
(2)
|
(3)
|
(3)
|
(7)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(10)
|
(7)
|
(7)
|
(7)
|
(15)
|
(11)
|
(12)
|
(13)
|
(16)
|
(12)
|
(12)
|
(12)
|
|
| Depreciation & Amortization |
(15)
|
(14)
|
(35)
|
(55)
|
(58)
|
(57)
|
(30)
|
(14)
|
(16)
|
(17)
|
(33)
|
(33)
|
(31)
|
(30)
|
(24)
|
(27)
|
(30)
|
(32)
|
(35)
|
(38)
|
(42)
|
(46)
|
(45)
|
(55)
|
(64)
|
(71)
|
(84)
|
(86)
|
(88)
|
(92)
|
(85)
|
(83)
|
|
| Other Operating Expenses |
(5)
|
(3)
|
8
|
10
|
(19)
|
11
|
(3)
|
(6)
|
(15)
|
(18)
|
(15)
|
(12)
|
(15)
|
(0)
|
2
|
(1)
|
(3)
|
(10)
|
(13)
|
(22)
|
(4)
|
(27)
|
(31)
|
(33)
|
(6)
|
(11)
|
(6)
|
(1)
|
(7)
|
(13)
|
(15)
|
(12)
|
|
| Operating Income |
11
N/A
|
6
-51%
|
18
+223%
|
27
+53%
|
26
-5%
|
43
+67%
|
31
-28%
|
23
-27%
|
5
-78%
|
3
-34%
|
(8)
N/A
|
(6)
+23%
|
(12)
-85%
|
7
N/A
|
24
+264%
|
26
+10%
|
16
-39%
|
38
+138%
|
55
+45%
|
73
+31%
|
79
+9%
|
101
+27%
|
86
-14%
|
84
-3%
|
77
-8%
|
96
+25%
|
101
+5%
|
92
-9%
|
79
-14%
|
77
-3%
|
69
-10%
|
64
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(5)
|
(4)
|
(7)
|
(15)
|
(14)
|
(14)
|
(13)
|
(7)
|
(9)
|
(15)
|
(17)
|
(16)
|
(15)
|
(8)
|
(5)
|
(7)
|
(9)
|
(10)
|
(4)
|
(2)
|
(11)
|
(9)
|
(9)
|
(8)
|
(10)
|
(12)
|
(13)
|
(11)
|
(13)
|
(14)
|
(14)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
7
N/A
|
0
-97%
|
14
+6 865%
|
20
+46%
|
26
+30%
|
29
+10%
|
17
-40%
|
10
-44%
|
0
-97%
|
(5)
N/A
|
(23)
-337%
|
(23)
0%
|
(23)
+3%
|
(8)
+65%
|
16
N/A
|
21
+33%
|
27
+28%
|
30
+9%
|
45
+53%
|
68
+50%
|
86
+26%
|
90
+4%
|
77
-14%
|
74
-4%
|
86
+15%
|
86
+0%
|
90
+4%
|
80
-11%
|
67
-17%
|
64
-4%
|
55
-14%
|
50
-9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
1
|
(4)
|
(5)
|
(9)
|
(8)
|
(6)
|
(5)
|
(0)
|
2
|
7
|
7
|
6
|
3
|
(1)
|
(2)
|
(1)
|
(2)
|
(6)
|
(11)
|
(20)
|
(22)
|
(20)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(14)
|
(14)
|
(12)
|
(11)
|
|
| Income from Continuing Operations |
5
|
1
|
10
|
15
|
18
|
21
|
11
|
5
|
0
|
(3)
|
(17)
|
(17)
|
(16)
|
(5)
|
15
|
20
|
26
|
27
|
39
|
58
|
66
|
68
|
57
|
57
|
67
|
69
|
71
|
62
|
53
|
50
|
44
|
39
|
|
| Income to Minority Interest |
0
|
(0)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
2
|
3
|
(0)
|
(2)
|
5
|
5
|
8
|
10
|
2
|
1
|
2
|
1
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
3
N/A
|
(2)
N/A
|
8
N/A
|
12
+50%
|
14
+14%
|
17
+23%
|
9
-48%
|
4
-56%
|
0
-92%
|
(3)
N/A
|
(16)
-477%
|
(16)
+1%
|
(16)
+2%
|
(5)
+66%
|
14
N/A
|
19
+33%
|
28
+47%
|
31
+9%
|
39
+28%
|
55
+41%
|
72
+30%
|
73
+2%
|
65
-11%
|
67
+2%
|
70
+5%
|
70
+0%
|
73
+5%
|
63
-14%
|
50
-20%
|
47
-6%
|
40
-14%
|
36
-11%
|
|
| EPS (Diluted) |
0.51
N/A
|
-0.35
N/A
|
1.6
N/A
|
2.4
+50%
|
2.74
+14%
|
3.44
+26%
|
1.77
-49%
|
0.77
-56%
|
0.06
-92%
|
-0.56
N/A
|
-3.23
-477%
|
-3.21
+1%
|
-3.13
+2%
|
-1.06
+66%
|
2.89
N/A
|
3.83
+33%
|
5.64
+47%
|
6.17
+9%
|
7.83
+27%
|
11.05
+41%
|
14.31
+30%
|
14.56
+2%
|
13.02
-11%
|
13.31
+2%
|
13.94
+5%
|
13.95
+0%
|
14.65
+5%
|
12.56
-14%
|
10.26
-18%
|
9.65
-6%
|
8.27
-14%
|
7.34
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
