Mountain Alliance AG
XETRA:ECF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Mountain Alliance AG
XETRA:ECF
|
DE |
Cash Flow Statement
Cash Flow Statement
Mountain Alliance AG
| Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||
| Net Income |
2
|
1
|
(13)
|
(14)
|
(2)
|
(2)
|
(3)
|
(3)
|
(8)
|
(6)
|
0
|
(2)
|
(13)
|
(11)
|
2
|
1
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(2)
|
0
|
3
|
8
|
4
|
(4)
|
(3)
|
|
| Depreciation & Amortization |
0
|
12
|
12
|
12
|
1
|
1
|
1
|
1
|
7
|
7
|
1
|
2
|
7
|
7
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
(11)
|
9
|
20
|
(0)
|
(1)
|
(1)
|
(2)
|
1
|
(2)
|
(2)
|
2
|
1
|
2
|
(1)
|
(3)
|
(1)
|
(1)
|
(3)
|
(4)
|
(0)
|
3
|
(0)
|
(3)
|
(7)
|
(13)
|
(6)
|
3
|
2
|
|
| Cash Taxes Paid |
0
|
1
|
(0)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
(6)
|
(9)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
0
|
(1)
|
(2)
|
4
|
4
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
(0)
|
(1)
|
(0)
|
0
|
1
|
2
|
0
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
5
N/A
|
3
-37%
|
2
-23%
|
(2)
N/A
|
(2)
-22%
|
(3)
-20%
|
(4)
-40%
|
(3)
+34%
|
(1)
+77%
|
(1)
-145%
|
(1)
+8%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
1
-20%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-55%
|
(2)
-21%
|
(1)
+18%
|
(1)
+11%
|
(2)
-52%
|
(3)
-50%
|
(3)
-9%
|
(2)
+20%
|
(2)
+29%
|
(0)
+69%
|
(1)
-88%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
(0)
|
(1)
|
0
|
4
|
2
|
1
|
3
|
2
|
2
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(2)
-340%
|
(2)
-12%
|
(3)
-22%
|
(3)
-1%
|
(2)
+45%
|
(1)
+15%
|
(1)
+20%
|
(0)
+82%
|
(0)
-42%
|
(1)
-441%
|
(1)
+13%
|
(1)
-4%
|
(0)
+85%
|
(0)
+44%
|
(2)
-1 298%
|
(1)
+41%
|
1
N/A
|
1
+29%
|
(1)
N/A
|
(2)
-121%
|
(0)
+76%
|
4
N/A
|
2
-52%
|
1
-51%
|
3
+227%
|
2
-48%
|
2
-2%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
2
|
2
|
3
|
3
|
0
|
1
|
1
|
0
|
0
|
2
|
2
|
0
|
0
|
1
|
4
|
3
|
(0)
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(1)
N/A
|
(1)
N/A
|
1
N/A
|
1
N/A
|
0
-85%
|
0
+167%
|
4
+1 675%
|
4
-3%
|
(0)
N/A
|
1
N/A
|
1
+42%
|
3
+81%
|
3
+8%
|
(0)
N/A
|
1
N/A
|
1
+30%
|
(1)
N/A
|
2
N/A
|
2
+4%
|
(0)
N/A
|
1
N/A
|
1
+125%
|
2
+57%
|
4
+75%
|
1
-80%
|
(3)
N/A
|
(2)
+29%
|
(1)
+70%
|
(1)
-21%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
3
N/A
|
1
-69%
|
1
-24%
|
(4)
N/A
|
(4)
-4%
|
(5)
-43%
|
(1)
+78%
|
0
N/A
|
(2)
N/A
|
(1)
+59%
|
(0)
+61%
|
1
N/A
|
1
-41%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(2)
-1 905%
|
(0)
+97%
|
1
N/A
|
(1)
N/A
|
(1)
-61%
|
(1)
-2%
|
0
N/A
|
5
+15 891%
|
(0)
N/A
|
(4)
-3 205%
|
(1)
+84%
|
0
N/A
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
3
-39%
|
1
-74%
|
(3)
N/A
|
(3)
+24%
|
(3)
-32%
|
(5)
-39%
|
(3)
+32%
|
(1)
+70%
|
(2)
-68%
|
(2)
-19%
|
(1)
+70%
|
(1)
-98%
|
1
N/A
|
1
-17%
|
(1)
N/A
|
(0)
+77%
|
(1)
-320%
|
(1)
-37%
|
(2)
-36%
|
(2)
-3%
|
(2)
0%
|
(2)
-25%
|
(3)
-26%
|
(3)
-3%
|
(2)
+21%
|
(2)
+33%
|
(1)
+63%
|
(1)
-90%
|
|