First Time Loading...

Energiekontor AG
XETRA:EKT

Watchlist Manager
Energiekontor AG Logo
Energiekontor AG
XETRA:EKT
Watchlist
Price: 62.6 EUR -1.11%
Updated: Apr 25, 2024

Intrinsic Value

Energiekontor AG engages in the planning, construction, and operational management of wind and solar farms. [ Read More ]

The intrinsic value of one EKT stock under the Base Case scenario is 98.7 EUR. Compared to the current market price of 62.6 EUR, Energiekontor AG is Undervalued by 37%.

Key Points:
EKT Intrinsic Value
Base Case
98.7 EUR
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Energiekontor AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EKT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Energiekontor AG

Provide an overview of the primary business activities
of Energiekontor AG.

What unique competitive advantages
does Energiekontor AG hold over its rivals?

What risks and challenges
does Energiekontor AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Energiekontor AG.

Provide P/S
for Energiekontor AG.

Provide P/E
for Energiekontor AG.

Provide P/OCF
for Energiekontor AG.

Provide P/FCFE
for Energiekontor AG.

Provide P/B
for Energiekontor AG.

Provide EV/S
for Energiekontor AG.

Provide EV/GP
for Energiekontor AG.

Provide EV/EBITDA
for Energiekontor AG.

Provide EV/EBIT
for Energiekontor AG.

Provide EV/OCF
for Energiekontor AG.

Provide EV/FCFF
for Energiekontor AG.

Provide EV/IC
for Energiekontor AG.

Show me price targets
for Energiekontor AG made by professional analysts.

What are the Revenue projections
for Energiekontor AG?

How accurate were the past Revenue estimates
for Energiekontor AG?

What are the Net Income projections
for Energiekontor AG?

How accurate were the past Net Income estimates
for Energiekontor AG?

What are the EPS projections
for Energiekontor AG?

How accurate were the past EPS estimates
for Energiekontor AG?

What are the EBIT projections
for Energiekontor AG?

How accurate were the past EBIT estimates
for Energiekontor AG?

Compare the revenue forecasts
for Energiekontor AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Energiekontor AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Energiekontor AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Energiekontor AG compared to its peers.

Compare the P/E ratios
of Energiekontor AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Energiekontor AG with its peers.

Analyze the financial leverage
of Energiekontor AG compared to its main competitors.

Show all profitability ratios
for Energiekontor AG.

Provide ROE
for Energiekontor AG.

Provide ROA
for Energiekontor AG.

Provide ROIC
for Energiekontor AG.

Provide ROCE
for Energiekontor AG.

Provide Gross Margin
for Energiekontor AG.

Provide Operating Margin
for Energiekontor AG.

Provide Net Margin
for Energiekontor AG.

Provide FCF Margin
for Energiekontor AG.

Show all solvency ratios
for Energiekontor AG.

Provide D/E Ratio
for Energiekontor AG.

Provide D/A Ratio
for Energiekontor AG.

Provide Interest Coverage Ratio
for Energiekontor AG.

Provide Altman Z-Score Ratio
for Energiekontor AG.

Provide Quick Ratio
for Energiekontor AG.

Provide Current Ratio
for Energiekontor AG.

Provide Cash Ratio
for Energiekontor AG.

What is the historical Revenue growth
over the last 5 years for Energiekontor AG?

What is the historical Net Income growth
over the last 5 years for Energiekontor AG?

What is the current Free Cash Flow
of Energiekontor AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Energiekontor AG.

Financials

Balance Sheet Decomposition
Energiekontor AG

Current Assets 365.5m
Cash & Short-Term Investments 175.6m
Receivables 46.6m
Other Current Assets 143.3m
Non-Current Assets 356.2m
Long-Term Investments 26k
PP&E 328.1m
Intangibles 224k
Other Non-Current Assets 27.8m
Current Liabilities 158m
Accounts Payable 17.5m
Accrued Liabilities 19.7m
Other Current Liabilities 120.7m
Non-Current Liabilities 378.4m
Long-Term Debt 333.5m
Other Non-Current Liabilities 45m
Efficiency

Earnings Waterfall
Energiekontor AG

Revenue
241.8m EUR
Cost of Revenue
-57.7m EUR
Gross Profit
184.1m EUR
Operating Expenses
-69.8m EUR
Operating Income
114.2m EUR
Other Expenses
-30.9m EUR
Net Income
83.3m EUR

Free Cash Flow Analysis
Energiekontor AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

EKT Profitability Score
Profitability Due Diligence

Energiekontor AG's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
Exceptional ROE
76/100
Profitability
Score

Energiekontor AG's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

EKT Solvency Score
Solvency Due Diligence

Energiekontor AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
50/100
Solvency
Score

Energiekontor AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EKT Price Targets Summary
Energiekontor AG

Wall Street analysts forecast EKT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EKT is 125.87 EUR with a low forecast of 86.86 EUR and a high forecast of 147 EUR.

Lowest
Price Target
86.86 EUR
39% Upside
Average
Price Target
125.87 EUR
101% Upside
Highest
Price Target
147 EUR
135% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

EKT Price
Energiekontor AG

1M 1M
-12%
6M 6M
-10%
1Y 1Y
-14%
3Y 3Y
+12%
5Y 5Y
+342%
10Y 10Y
+925%
Annual Price Range
62.6
52w Low
61.1
52w High
87.5
Price Metrics
Average Annual Return 65.35%
Standard Deviation of Annual Returns 85.85%
Max Drawdown -41%
Shares Statistics
Market Capitalization 880m EUR
Shares Outstanding 13 902 879
Percentage of Shares Shorted
N/A

EKT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Energiekontor AG Logo
Energiekontor AG

Country

Germany

Industry

Electrical Equipment

Market Cap

880m EUR

Dividend Yield

1.95%

Description

Energiekontor AG engages in the planning, construction, and operational management of wind and solar farms. The company is headquartered in Bremen, Bremen and currently employs 178 full-time employees. The company went IPO on 2000-05-25. The firm operates through three segments: Project Development and Sales (Wind, Solar), Power Generation in Group-owned Wind Farms and Operation Development, Innovation and Others. The Project Development and Sales (Wind, Solar) segment comprises of project development for onshore wind farms and solar parks for sale outside the Group, including business development, planning and financing, construction and sale. Power Generation in Group-owned Wind Farms segment includes the generation of power in own wind farms. The Operation Development, Innovation and Others segment includes various activities, such as operational management of wind farms, maintenance, marketing of generated power and rotor blade extension.

Contact

BREMEN
Bremen
Mary-Somerville-Strasse 5
+4942133040.0
https://www.energiekontor.de/

IPO

2000-05-25

Employees

178

Officers

Chairman of Management Board & CEO
Mr. Peter Szabo Dipl.-Kaufm.
Head of Project Dev, Head of Const & Svcs for Regions and Member of Mgmt Board
Engineer Gunter Eschen Dipl.-Ing.
Member of the Management Board
Mr. Carsten Schwarz
Head of Investor Relations
Mr. Till Gießmann

See Also

Discover More
What is the Intrinsic Value of one EKT stock?

The intrinsic value of one EKT stock under the Base Case scenario is 98.7 EUR.

Is EKT stock undervalued or overvalued?

Compared to the current market price of 62.6 EUR, Energiekontor AG is Undervalued by 37%.