elumeo SE
XETRA:ELB
elumeo SE
XETRA:ELB
Price:
1.88
EUR
-1.05%
Market Closed
Market Cap:
€11.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
elumeo SE
XETRA:ELB
|
DE |
|
Suzhou Gold Mantis Construction Decoration Co Ltd
SZSE:002081
|
CN |
|
Hunan Friendship&Apollo Commercial Co Ltd
SZSE:002277
|
CN |
|
Tele2 AB
STO:TEL2 B
|
SE |
Income Statement
Earnings Waterfall
elumeo SE
elumeo SE
Income Statement
elumeo SE
elumeo SE
Currency: EUR
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
75
N/A
|
78
+4%
|
75
-4%
|
73
-3%
|
68
-6%
|
68
+0%
|
72
+6%
|
71
-1%
|
71
0%
|
68
-4%
|
68
0%
|
68
-1%
|
69
+3%
|
65
-7%
|
58
-11%
|
51
-12%
|
46
-9%
|
45
-3%
|
44
-2%
|
44
+0%
|
42
-4%
|
41
-4%
|
41
0%
|
42
+4%
|
45
+7%
|
48
+7%
|
50
+3%
|
51
+1%
|
50
-1%
|
61
+21%
|
60
-1%
|
46
-23%
|
57
+24%
|
45
-21%
|
45
+0%
|
45
+2%
|
34
-25%
|
22
-35%
|
20
-9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(36)
|
(38)
|
(38)
|
(41)
|
(37)
|
(39)
|
(41)
|
(42)
|
(41)
|
(39)
|
(39)
|
(48)
|
(52)
|
(52)
|
(51)
|
(39)
|
(33)
|
(29)
|
(25)
|
(25)
|
(23)
|
(21)
|
(20)
|
(21)
|
(21)
|
(23)
|
(23)
|
(22)
|
(23)
|
(28)
|
(28)
|
(21)
|
(26)
|
(20)
|
(21)
|
(23)
|
(18)
|
(12)
|
(11)
|
|
| Gross Profit |
39
N/A
|
40
+2%
|
37
-8%
|
32
-13%
|
31
-3%
|
29
-6%
|
31
+6%
|
30
-4%
|
30
+1%
|
29
-3%
|
29
+1%
|
20
-32%
|
18
-10%
|
13
-28%
|
6
-49%
|
12
+87%
|
14
+12%
|
16
+20%
|
19
+17%
|
19
+3%
|
19
0%
|
20
+3%
|
21
+5%
|
22
+3%
|
24
+12%
|
26
+7%
|
27
+3%
|
28
+6%
|
27
-3%
|
33
+19%
|
32
-1%
|
25
-24%
|
31
+26%
|
24
-21%
|
24
-2%
|
22
-8%
|
16
-27%
|
11
-34%
|
9
-11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(39)
|
(38)
|
(40)
|
(38)
|
(42)
|
(46)
|
(44)
|
(40)
|
(41)
|
(37)
|
(34)
|
(29)
|
(28)
|
(29)
|
(29)
|
(30)
|
(30)
|
(28)
|
(26)
|
(23)
|
(23)
|
(22)
|
(21)
|
(22)
|
(22)
|
(24)
|
(24)
|
(26)
|
(26)
|
(32)
|
(32)
|
(26)
|
(33)
|
(26)
|
(26)
|
(25)
|
(18)
|
(12)
|
(11)
|
|
| Selling, General & Administrative |
(37)
|
(37)
|
(38)
|
(37)
|
(40)
|
(42)
|
(43)
|
(39)
|
(40)
|
(36)
|
(34)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(29)
|
(27)
|
(25)
|
(23)
|
(23)
|
(23)
|
(22)
|
(21)
|
(22)
|
(23)
|
(24)
|
(26)
|
(26)
|
(32)
|
(32)
|
(25)
|
(32)
|
(25)
|
(25)
|
(24)
|
(18)
|
(12)
|
(11)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
3
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Operating Income |
1
N/A
|
2
+183%
|
(3)
N/A
|
(6)
-100%
|
(11)
-86%
|
(16)
-48%
|
(13)
+18%
|
(10)
+22%
|
(11)
-2%
|
(8)
+28%
|
(5)
+38%
|
(9)
-91%
|
(10)
-11%
|
(16)
-61%
|
(23)
-41%
|
(18)
+21%
|
(16)
+10%
|
(11)
+29%
|
(7)
+37%
|
(3)
+56%
|
(3)
+4%
|
(2)
+38%
|
(0)
+99%
|
(0)
-530%
|
2
N/A
|
2
+13%
|
2
+2%
|
2
-20%
|
1
-39%
|
0
-71%
|
0
-78%
|
(1)
N/A
|
(2)
-60%
|
(2)
+22%
|
(2)
-27%
|
(3)
-42%
|
(2)
+23%
|
(1)
+54%
|
(1)
-35%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
1
|
(2)
|
(0)
|
(0)
|
(2)
|
(4)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
2
+194%
|
(2)
N/A
|
(9)
-326%
|
(11)
-27%
|
(17)
-47%
|
(16)
+7%
|
(14)
+10%
|
(13)
+7%
|
(9)
+30%
|
(6)
+40%
|
(10)
-73%
|
(10)
-8%
|
(17)
-61%
|
(23)
-39%
|
(19)
+20%
|
(16)
+12%
|
(12)
+29%
|
(7)
+37%
|
(3)
+65%
|
(2)
+8%
|
(1)
+50%
|
1
N/A
|
(0)
N/A
|
2
N/A
|
2
+19%
|
2
+7%
|
2
-12%
|
1
-36%
|
0
-62%
|
0
-45%
|
(1)
N/A
|
(2)
-57%
|
(2)
+18%
|
(2)
-21%
|
(3)
-29%
|
(3)
+15%
|
(1)
+51%
|
(2)
-23%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
0
|
1
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
2
|
2
|
(2)
|
(9)
|
(12)
|
(17)
|
(16)
|
(16)
|
(14)
|
(10)
|
(7)
|
(9)
|
(10)
|
(16)
|
(23)
|
(20)
|
(18)
|
(13)
|
(9)
|
(3)
|
(2)
|
(1)
|
1
|
(0)
|
2
|
2
|
2
|
5
|
5
|
4
|
4
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
|
| Net Income (Common) |
2
N/A
|
2
+35%
|
(2)
N/A
|
(9)
-483%
|
(12)
-36%
|
(17)
-37%
|
(16)
+3%
|
(16)
+4%
|
(15)
+4%
|
(12)
+21%
|
(9)
+23%
|
(6)
+33%
|
(5)
+13%
|
(6)
-22%
|
(13)
-98%
|
(24)
-89%
|
(23)
+6%
|
(22)
+1%
|
(17)
+22%
|
(3)
+85%
|
(1)
+60%
|
0
N/A
|
2
+1 216%
|
0
-92%
|
2
+1 388%
|
3
+14%
|
3
+6%
|
9
+236%
|
9
-8%
|
8
-9%
|
8
-3%
|
(3)
N/A
|
(4)
-25%
|
(4)
+10%
|
(4)
-11%
|
(1)
+73%
|
(1)
+40%
|
(1)
-85%
|
(2)
-22%
|
|
| EPS (Diluted) |
0.4
N/A
|
0.54
+35%
|
-0.27
N/A
|
-1.88
-596%
|
-2.2
-17%
|
-3.04
-38%
|
-2.95
+3%
|
-2.82
+4%
|
-2.7
+4%
|
-2.14
+21%
|
-1.64
+23%
|
-1.09
+34%
|
-0.95
+13%
|
-1.15
-21%
|
-2.3
-100%
|
-4.35
-89%
|
-4.1
+6%
|
-4.04
+1%
|
-3.15
+22%
|
-0.47
+85%
|
-0.18
+62%
|
0.02
N/A
|
0.33
+1 550%
|
0.02
-94%
|
0.42
+2 000%
|
0.47
+12%
|
0.49
+4%
|
1.67
+241%
|
1.56
-7%
|
1.42
-9%
|
1.37
-4%
|
-0.62
N/A
|
-0.72
-16%
|
-0.65
+10%
|
-0.72
-11%
|
-0.19
+74%
|
-0.11
+42%
|
-0.21
-91%
|
-0.25
-19%
|
|
Switch to:
Switch to:
See Also
Discover More
