
E.ON SE
XETRA:EOAN

Intrinsic Value
The intrinsic value of one
EOAN
stock under the Base Case scenario is
20.64
EUR.
Compared to the current market price of 14.99 EUR,
E.ON SE
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
E.ON SE
Fundamental Analysis


Revenue & Expenses Breakdown
E.ON SE
Balance Sheet Decomposition
E.ON SE
Current Assets | 26.1B |
Cash & Short-Term Investments | 7B |
Receivables | 16.8B |
Other Current Assets | 2.2B |
Non-Current Assets | 85.3B |
Long-Term Investments | 10.7B |
PP&E | 47.2B |
Intangibles | 20.3B |
Other Non-Current Assets | 7.1B |
Free Cash Flow Analysis
E.ON SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
E.ON SE
Revenue
|
80.1B
EUR
|
Cost of Revenue
|
-57.5B
EUR
|
Gross Profit
|
22.6B
EUR
|
Operating Expenses
|
-13.2B
EUR
|
Operating Income
|
9.5B
EUR
|
Other Expenses
|
-4.9B
EUR
|
Net Income
|
4.5B
EUR
|
EOAN Profitability Score
Profitability Due Diligence
E.ON SE's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
E.ON SE's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
EOAN Solvency Score
Solvency Due Diligence
E.ON SE's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
E.ON SE's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EOAN Price Targets Summary
E.ON SE
According to Wall Street analysts, the average 1-year price target for
EOAN
is 15.62 EUR
with a low forecast of 12.63 EUR and a high forecast of 19.74 EUR.
Dividends
Current shareholder yield for EOAN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EOAN
stock under the Base Case scenario is
20.64
EUR.
Compared to the current market price of 14.99 EUR,
E.ON SE
is
Undervalued by 27%.