First Time Loading...

exceet Group SCA
XETRA:EXC

Watchlist Manager
exceet Group SCA Logo
exceet Group SCA
XETRA:EXC
Watchlist
Price: 6.05 EUR -6.92% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

exceet Group SCA is a holding company, which engages in the development and production of complex electronics for small and mid-sized volumes and software. [ Read More ]

The intrinsic value of one EXC stock under the Base Case scenario is 1.67 EUR. Compared to the current market price of 6.05 EUR, exceet Group SCA is Overvalued by 72%.

Key Points:
EXC Intrinsic Value
Base Case
1.67 EUR
Overvaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
exceet Group SCA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EXC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
exceet Group SCA

Provide an overview of the primary business activities
of exceet Group SCA.

What unique competitive advantages
does exceet Group SCA hold over its rivals?

What risks and challenges
does exceet Group SCA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for exceet Group SCA.

Provide P/S
for exceet Group SCA.

Provide P/E
for exceet Group SCA.

Provide P/OCF
for exceet Group SCA.

Provide P/FCFE
for exceet Group SCA.

Provide P/B
for exceet Group SCA.

Provide EV/S
for exceet Group SCA.

Provide EV/GP
for exceet Group SCA.

Provide EV/EBITDA
for exceet Group SCA.

Provide EV/EBIT
for exceet Group SCA.

Provide EV/OCF
for exceet Group SCA.

Provide EV/FCFF
for exceet Group SCA.

Provide EV/IC
for exceet Group SCA.

Show me price targets
for exceet Group SCA made by professional analysts.

What are the Revenue projections
for exceet Group SCA?

How accurate were the past Revenue estimates
for exceet Group SCA?

What are the Net Income projections
for exceet Group SCA?

How accurate were the past Net Income estimates
for exceet Group SCA?

What are the EPS projections
for exceet Group SCA?

How accurate were the past EPS estimates
for exceet Group SCA?

What are the EBIT projections
for exceet Group SCA?

How accurate were the past EBIT estimates
for exceet Group SCA?

Compare the revenue forecasts
for exceet Group SCA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of exceet Group SCA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of exceet Group SCA against its competitors.

Analyze the profit margins
(gross, operating, and net) of exceet Group SCA compared to its peers.

Compare the P/E ratios
of exceet Group SCA against its peers.

Discuss the investment returns and shareholder value creation
comparing exceet Group SCA with its peers.

Analyze the financial leverage
of exceet Group SCA compared to its main competitors.

Show all profitability ratios
for exceet Group SCA.

Provide ROE
for exceet Group SCA.

Provide ROA
for exceet Group SCA.

Provide ROIC
for exceet Group SCA.

Provide ROCE
for exceet Group SCA.

Provide Gross Margin
for exceet Group SCA.

Provide Operating Margin
for exceet Group SCA.

Provide Net Margin
for exceet Group SCA.

Provide FCF Margin
for exceet Group SCA.

Show all solvency ratios
for exceet Group SCA.

Provide D/E Ratio
for exceet Group SCA.

Provide D/A Ratio
for exceet Group SCA.

Provide Interest Coverage Ratio
for exceet Group SCA.

Provide Altman Z-Score Ratio
for exceet Group SCA.

Provide Quick Ratio
for exceet Group SCA.

Provide Current Ratio
for exceet Group SCA.

Provide Cash Ratio
for exceet Group SCA.

What is the historical Revenue growth
over the last 5 years for exceet Group SCA?

What is the historical Net Income growth
over the last 5 years for exceet Group SCA?

What is the current Free Cash Flow
of exceet Group SCA?

Financials

Balance Sheet Decomposition
exceet Group SCA

Current Assets 59.1m
Cash & Short-Term Investments 40.1m
Receivables 17.7m
Other Current Assets 1.3m
Non-Current Assets 59.9m
Long-Term Investments 2.7m
PP&E 50.2m
Intangibles 5.7m
Other Non-Current Assets 1.2m
Current Liabilities 33.8m
Accounts Payable 2.6m
Accrued Liabilities 1.4m
Other Current Liabilities 29.8m
Non-Current Liabilities 17m
Long-Term Debt 38k
Other Non-Current Liabilities 16.9m
Efficiency

Earnings Waterfall
exceet Group SCA

Revenue
5.2m EUR
Cost of Revenue
-3.4m EUR
Gross Profit
1.8m EUR
Operating Expenses
-21.2m EUR
Operating Income
-19.4m EUR
Other Expenses
-724k EUR
Net Income
-20.1m EUR

Free Cash Flow Analysis
exceet Group SCA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

EXC Profitability Score
Profitability Due Diligence

exceet Group SCA's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Negative Net Income
Exceptional 1-Year Revenue Growth
Positive Gross Profit
31/100
Profitability
Score

exceet Group SCA's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

EXC Solvency Score
Solvency Due Diligence

exceet Group SCA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

exceet Group SCA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXC Price Targets Summary
exceet Group SCA

Wall Street analysts forecast EXC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXC is 9 EUR .

Lowest
Price Target
Not Available
Average
Price Target
9 EUR
49% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

EXC Price
exceet Group SCA

1M 1M
+1%
6M 6M
+4%
1Y 1Y
-8%
3Y 3Y
+33%
5Y 5Y
+143%
10Y 10Y
+150%
Annual Price Range
6.05
52w Low
4.56
52w High
7.05
Price Metrics
Average Annual Return 19.62%
Standard Deviation of Annual Returns 15.43%
Max Drawdown -35%
Shares Statistics
Market Capitalization 220m EUR
Shares Outstanding 36 359 163
Percentage of Shares Shorted
N/A

EXC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

exceet Group SCA Logo
exceet Group SCA

Country

Luxembourg

Industry

Electrical Equipment

Market Cap

220m EUR

Dividend Yield

0%

Description

exceet Group SCA is a holding company, which engages in the development and production of complex electronics for small and mid-sized volumes and software. The firm was established for the purpose of acquiring one or more operating businesses with principal business operations in Germany through a merger, capital stock exchange, share purchase, asset acquisition, reorganization or similar transactions. The firm has two divisions: Healthcare and Software. Healthcare segment is focused on the development and production of miniaturized printed circuit boards (PCB) in close cooperation with its customers for high-end electronic functionalities in healthcare and medtech devices, particularly in hearing aids, cochlear implants and other medtech implants. Software segment is focussed on secure connectivity in data-critical IT environments such as eHealth architectures and industrial internet of things (IoT).

Contact

Grevenmacher
17 Rue de Flaxweiler
+35228384720.0
https://www.exceet.com

IPO

2010-02-04

Employees

197

Officers

VP of Marketing
Mr. Fabian Rau

See Also

Discover More
What is the Intrinsic Value of one EXC stock?

The intrinsic value of one EXC stock under the Base Case scenario is 1.67 EUR.

Is EXC stock undervalued or overvalued?

Compared to the current market price of 6.05 EUR, exceet Group SCA is Overvalued by 72%.