FCR Immobilien AG
XETRA:FC9
FCR Immobilien AG
XETRA:FC9
Price:
11.8
EUR
Market Cap:
€116.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
FCR Immobilien AG
XETRA:FC9
|
DE |
Income Statement
Earnings Waterfall
FCR Immobilien AG
FCR Immobilien AG
Income Statement
FCR Immobilien AG
FCR Immobilien AG
Currency: EUR
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
5
|
6
|
7
|
4
|
7
|
7
|
8
|
0
|
10
|
0
|
15
|
0
|
16
|
0
|
|
| Revenue |
37
N/A
|
67
+79%
|
50
-26%
|
69
+38%
|
39
-43%
|
34
-11%
|
52
+52%
|
55
+4%
|
36
-34%
|
50
+40%
|
57
+13%
|
52
-8%
|
54
+4%
|
46
-14%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
40
N/A
|
36
-10%
|
53
+49%
|
56
+4%
|
37
-34%
|
51
+39%
|
57
+12%
|
53
-8%
|
55
+3%
|
47
-14%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(12)
|
(18)
|
(17)
|
(25)
|
(15)
|
(13)
|
(15)
|
(18)
|
(18)
|
(19)
|
(17)
|
(15)
|
(15)
|
(15)
|
|
| Selling, General & Administrative |
(4)
|
(7)
|
(6)
|
(11)
|
(6)
|
(5)
|
(6)
|
(5)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(8)
|
(10)
|
(11)
|
(14)
|
(9)
|
(7)
|
(9)
|
(12)
|
(9)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
|
| Operating Income |
25
N/A
|
49
+96%
|
32
-34%
|
43
+35%
|
25
-44%
|
23
-7%
|
38
+67%
|
38
-2%
|
19
-50%
|
32
+72%
|
41
+27%
|
38
-7%
|
40
+5%
|
32
-19%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(26)
|
(40)
|
(20)
|
(27)
|
(13)
|
(9)
|
(23)
|
(21)
|
(0)
|
(18)
|
(30)
|
(29)
|
(16)
|
(10)
|
|
| Non-Reccuring Items |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
3
N/A
|
9
+225%
|
12
+30%
|
16
+36%
|
12
-29%
|
14
+20%
|
15
+8%
|
17
+14%
|
17
+2%
|
14
-17%
|
10
-29%
|
9
-10%
|
23
+154%
|
22
-3%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
3
|
8
|
10
|
14
|
10
|
11
|
12
|
14
|
14
|
12
|
9
|
7
|
22
|
22
|
|
| Net Income (Common) |
3
N/A
|
8
+160%
|
10
+28%
|
14
+39%
|
10
-29%
|
11
+18%
|
12
+8%
|
14
+18%
|
14
-1%
|
12
-15%
|
9
-28%
|
7
-15%
|
22
+196%
|
22
+1%
|
|
| EPS (Diluted) |
0.34
N/A
|
0.81
+138%
|
1.44
+78%
|
1.45
+1%
|
1.03
-29%
|
1.15
+12%
|
1.25
+9%
|
1.48
+18%
|
1.45
-2%
|
1.24
-14%
|
0.89
-28%
|
0.75
-16%
|
2.21
+195%
|
2.23
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
