First Time Loading...

Multitude SE
XETRA:FRU

Watchlist Manager
Multitude SE Logo
Multitude SE
XETRA:FRU
Watchlist
Price: 5.6 EUR 4.87% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

990.9m
+21%
Assets
Growth Rates:
1 Year
+31%
3 Years
-
5 Years
-
7 Years
-
10 Years
+1 280%
807.2m
+27%
Liabilities
Growth Rates:
1 Year
+41%
3 Years
-
5 Years
-
7 Years
-
10 Years
+1 339%
183.6m
-0.4%
Equity
Growth Rates:
1 Year
+1%
3 Years
-
5 Years
-
7 Years
-
10 Years
+1 070%

Balance Sheet Decomposition
Multitude SE

990.9m
Assets
807.2m
Liabilities
990.9m
Assets
807.2m
Liabilities
Current Assets 926.7m
Cash & Short-Term Investments 345.8m
Receivables 577.8m
Other Current Assets 3.1m
Non-Current Assets 64.1m
Long-Term Investments 1m
PP&E 7.7m
Intangibles 29.5m
Other Non-Current Assets 25.9m
Current Liabilities 73.7m
Accrued Liabilities 12.8m
Short-Term Debt 47.8m
Other Current Liabilities 13.2m
Non-Current Liabilities 733.5m
Other Non-Current Liabilities 733.5m

Balance Sheet
Multitude SE

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
18
8
17
73
132
116
156
237
302
153
Cash
0
0
17
73
132
116
156
237
0
0
Cash Equivalents
18
8
0
0
0
0
0
0
302
153
Short-Term Investments
0
0
0
0
0
0
0
0
13
10
Total Receivables
49
64
111
185
258
321
388
363
364
408
Accounts Receivables
45
62
107
184
257
321
386
361
362
406
Other Receivables
4
3
4
1
1
1
2
2
2
2
Other Current Assets
0
0
0
7
11
8
14
16
2
5
Total Current Assets
67
72
129
265
400
445
558
615
680
576
PP&E Net
0
0
1
3
3
4
11
8
5
8
PP&E Gross
0
0
1
3
3
4
11
8
5
8
Accumulated Depreciation
0
0
0
1
1
2
5
8
9
11
Intangible Assets
3
4
8
13
20
30
35
39
36
31
Note Receivable
0
0
0
0
0
0
3
4
90
104
Long-Term Investments
0
0
0
0
0
1
1
1
0
0
Other Long-Term Assets
2
3
3
15
13
19
7
8
13
36
Total Assets
72
N/A
80
+11%
140
+76%
296
+111%
437
+48%
500
+15%
615
+23%
675
+10%
825
+22%
755
-8%
Liabilities
Accounts Payable
7
4
3
5
10
11
5
10
1
6
Accrued Liabilities
0
0
5
8
9
10
10
9
12
9
Short-Term Debt
0
0
3
101
174
183
242
276
402
420
Current Portion of Long-Term Debt
20
20
1
18
70
45
50
2
86
1
Other Current Liabilities
3
5
2
3
4
5
8
9
8
4
Total Current Liabilities
30
30
14
136
267
255
315
307
509
441
Long-Term Debt
26
29
49
72
64
138
174
177
58
50
Deferred Income Tax
0
0
0
0
0
1
1
0
0
1
Other Liabilities
0
0
0
0
0
0
0
66
83
82
Total Liabilities
56
N/A
58
+4%
62
+7%
208
+233%
331
+59%
393
+19%
490
+25%
550
+12%
650
+18%
573
-12%
Equity
Common Stock
0
7
10
40
40
40
40
40
40
40
Retained Earnings
13
12
24
35
54
56
73
76
73
80
Additional Paid In Capital
3
2
45
15
15
15
15
15
15
15
Treasury Stock
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
1
2
3
4
3
5
47
47
Total Equity
16
N/A
21
+36%
78
+263%
88
+13%
105
+20%
107
+2%
125
+17%
126
+0%
175
+39%
182
+4%
Total Liabilities & Equity
72
N/A
80
+11%
140
+76%
296
+111%
437
+48%
500
+15%
615
+23%
675
+10%
825
+22%
755
-8%
Shares Outstanding
Common Shares Outstanding
19
19
22
22
22
22
22
22
22
22

See Also

Summary
FRU intrinsic value, competitors valuation, and company profile.
DCF Valuation
FRU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FRU stock valuation using valuation multiples.
Wall Street Estimates
FRU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FRU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.