Formycon AG
XETRA:FYB

Watchlist Manager
Formycon AG Logo
Formycon AG
XETRA:FYB
Watchlist
Price: 25.8 EUR -0.39% Market Closed
Market Cap: 455.9m EUR

Intrinsic Value

The intrinsic value of one FYB stock under the Base Case scenario is 36.98 EUR. Compared to the current market price of 25.8 EUR, Formycon AG is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FYB Intrinsic Value
36.98 EUR
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Formycon AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about FYB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FYB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Formycon AG.

Explain Valuation
Compare FYB to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FYB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Formycon AG

Current Assets 63m
Cash & Short-Term Investments 27.3m
Receivables 15.1m
Other Current Assets 20.7m
Non-Current Assets 679.5m
Long-Term Investments 209.3m
PP&E 14.1m
Intangibles 456.1m
Other Non-Current Assets 1k
Current Liabilities 40.9m
Accounts Payable 25.2m
Other Current Liabilities 15.8m
Non-Current Liabilities 293.3m
Long-Term Debt 8.7m
Other Non-Current Liabilities 284.6m
Efficiency

Free Cash Flow Analysis
Formycon AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Formycon AG

Revenue
51.8m EUR
Cost of Revenue
-52.3m EUR
Gross Profit
-514k EUR
Operating Expenses
-36.4m EUR
Operating Income
-37m EUR
Other Expenses
-132.8m EUR
Net Income
-169.8m EUR
Fundamental Scores

FYB Profitability Score
Profitability Due Diligence

Formycon AG's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Declining ROIC
Declining Gross Margin
Declining Net Margin
26/100
Profitability
Score

Formycon AG's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

FYB Solvency Score
Solvency Due Diligence

Formycon AG's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Formycon AG's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FYB Price Targets Summary
Formycon AG

Wall Street analysts forecast FYB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FYB is 50.08 EUR with a low forecast of 30.3 EUR and a high forecast of 136.5 EUR.

Lowest
Price Target
30.3 EUR
17% Upside
Average
Price Target
50.08 EUR
94% Upside
Highest
Price Target
136.5 EUR
429% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Formycon AG
does not pay dividends
Shareholder Yield

Current shareholder yield for FYB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FYB stock?

The intrinsic value of one FYB stock under the Base Case scenario is 36.98 EUR.

Is FYB stock undervalued or overvalued?

Compared to the current market price of 25.8 EUR, Formycon AG is Undervalued by 30%.

Back to Top