First Time Loading...

Scout24 SE
XETRA:G24

Watchlist Manager
Scout24 SE Logo
Scout24 SE
XETRA:G24
Watchlist
Price: 69.55 EUR 2.58%
Updated: Apr 23, 2024

Intrinsic Value

Scout24 SE is a holding company, which engages in the field of online and Internet business. [ Read More ]

The intrinsic value of one G24 stock under the Base Case scenario is 52.23 EUR. Compared to the current market price of 69.55 EUR, Scout24 SE is Overvalued by 25%.

Key Points:
G24 Intrinsic Value
Base Case
52.23 EUR
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Scout24 SE

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling G24 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Scout24 SE

Provide an overview of the primary business activities
of Scout24 SE.

What unique competitive advantages
does Scout24 SE hold over its rivals?

What risks and challenges
does Scout24 SE face in the near future?

Summarize the latest earnings call
of Scout24 SE.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Scout24 SE.

Provide P/S
for Scout24 SE.

Provide P/E
for Scout24 SE.

Provide P/OCF
for Scout24 SE.

Provide P/FCFE
for Scout24 SE.

Provide P/B
for Scout24 SE.

Provide EV/S
for Scout24 SE.

Provide EV/GP
for Scout24 SE.

Provide EV/EBITDA
for Scout24 SE.

Provide EV/EBIT
for Scout24 SE.

Provide EV/OCF
for Scout24 SE.

Provide EV/FCFF
for Scout24 SE.

Provide EV/IC
for Scout24 SE.

Show me price targets
for Scout24 SE made by professional analysts.

What are the Revenue projections
for Scout24 SE?

How accurate were the past Revenue estimates
for Scout24 SE?

What are the Net Income projections
for Scout24 SE?

How accurate were the past Net Income estimates
for Scout24 SE?

What are the EPS projections
for Scout24 SE?

How accurate were the past EPS estimates
for Scout24 SE?

What are the EBIT projections
for Scout24 SE?

How accurate were the past EBIT estimates
for Scout24 SE?

Compare the revenue forecasts
for Scout24 SE with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Scout24 SE and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Scout24 SE against its competitors.

Analyze the profit margins
(gross, operating, and net) of Scout24 SE compared to its peers.

Compare the P/E ratios
of Scout24 SE against its peers.

Discuss the investment returns and shareholder value creation
comparing Scout24 SE with its peers.

Analyze the financial leverage
of Scout24 SE compared to its main competitors.

Show all profitability ratios
for Scout24 SE.

Provide ROE
for Scout24 SE.

Provide ROA
for Scout24 SE.

Provide ROIC
for Scout24 SE.

Provide ROCE
for Scout24 SE.

Provide Gross Margin
for Scout24 SE.

Provide Operating Margin
for Scout24 SE.

Provide Net Margin
for Scout24 SE.

Provide FCF Margin
for Scout24 SE.

Show all solvency ratios
for Scout24 SE.

Provide D/E Ratio
for Scout24 SE.

Provide D/A Ratio
for Scout24 SE.

Provide Interest Coverage Ratio
for Scout24 SE.

Provide Altman Z-Score Ratio
for Scout24 SE.

Provide Quick Ratio
for Scout24 SE.

Provide Current Ratio
for Scout24 SE.

Provide Cash Ratio
for Scout24 SE.

What is the historical Revenue growth
over the last 5 years for Scout24 SE?

What is the historical Net Income growth
over the last 5 years for Scout24 SE?

What is the current Free Cash Flow
of Scout24 SE?

Discuss the annual earnings per share (EPS)
trend over the past five years for Scout24 SE.

Financials

Balance Sheet Decomposition
Scout24 SE

Current Assets 168.1m
Cash & Short-Term Investments 43m
Receivables 36.2m
Other Current Assets 88.8m
Non-Current Assets 1.8B
Long-Term Investments 14.6m
PP&E 57.8m
Intangibles 1.7B
Other Non-Current Assets 4k
Current Liabilities 283.1m
Accounts Payable 13.7m
Other Current Liabilities 269.3m
Non-Current Liabilities 336.9m
Long-Term Debt 55.5m
Other Non-Current Liabilities 281.3m
Efficiency

Earnings Waterfall
Scout24 SE

Revenue
243.9m EUR
Cost of Revenue
12.1m EUR
Gross Profit
256m EUR
Operating Expenses
-143.9m EUR
Operating Income
112.1m EUR
Other Expenses
-31.6m EUR
Net Income
80.5m EUR

Free Cash Flow Analysis
Scout24 SE

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

G24 Profitability Score
Profitability Due Diligence

Scout24 SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
64/100
Profitability
Score

Scout24 SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

G24 Solvency Score
Solvency Due Diligence

Scout24 SE's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Scout24 SE's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

G24 Price Targets Summary
Scout24 SE

Wall Street analysts forecast G24 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for G24 is 77.66 EUR with a low forecast of 65.65 EUR and a high forecast of 87.15 EUR.

Lowest
Price Target
65.65 EUR
6% Downside
Average
Price Target
77.66 EUR
12% Upside
Highest
Price Target
87.15 EUR
25% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

G24 Price
Scout24 SE

1M 1M
+2%
6M 6M
+17%
1Y 1Y
+25%
3Y 3Y
+2%
5Y 5Y
+59%
10Y 10Y
+158%
Annual Price Range
69.55
52w Low
54.88
52w High
70.9
Price Metrics
Average Annual Return 3.9%
Standard Deviation of Annual Returns 23.59%
Max Drawdown -40%
Shares Statistics
Market Capitalization 5B EUR
Shares Outstanding 73 444 000
Percentage of Shares Shorted
N/A

G24 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Scout24 SE Logo
Scout24 SE

Country

Germany

Industry

Media

Market Cap

5B EUR

Dividend Yield

1.45%

Description

Scout24 SE is a holding company, which engages in the field of online and Internet business. The company is headquartered in Muenchen, Bayern and currently employs 852 full-time employees. The company went IPO on 2015-10-01. Through its platform ImmoScout24, the Company provides digital real estate listing and search for residential and commercial real estate, by bringing together homeowners, real estate agents, tenants, and buyers in Germany and Austria. The listings on ImmoScout24 are made under membership programs or as individual orders/pay per advertisement. Supplementary products and services related to the real estate listing, i.e. along with purchase/sale transactions(sale journey) or rental transactions (rent journey) are also provided on ImmoScout24.

Contact

BAYERN
Muenchen
Bothestrasse 13-15
+4989262024920.0
https://www.scout24.com/

IPO

2015-10-01

Employees

852

Officers

CEO & Chairman of Management Board
Mr. Tobias Hartmann
CFO & Member of Management Board
Dr. Dirk Schmelzer
Chief Product & Technology Officer and Member of Management Board
Mr. Ralf Weitz
General Counsel
Dr. Christian Ronge
Chief People & Sustainability Officer
Dr. Claudia Viehweger
Managing Director of ImmoScout24
Dr. Gesa Crockford
Show More
Chief Executive Officer of Sprengnetter Group
Mr. Jan Sprengnetter
Chief Product Officer of AutoScout24
Michael Stoelwinder
Show Less

See Also

Discover More
What is the Intrinsic Value of one G24 stock?

The intrinsic value of one G24 stock under the Base Case scenario is 52.23 EUR.

Is G24 stock undervalued or overvalued?

Compared to the current market price of 69.55 EUR, Scout24 SE is Overvalued by 25%.