Scout24 SE
XETRA:G24
Intrinsic Value
Scout24 SE is a holding company, which engages in the field of online and Internet business. [ Read More ]
The intrinsic value of one G24 stock under the Base Case scenario is 52.23 EUR. Compared to the current market price of 69.55 EUR, Scout24 SE is Overvalued by 25%.
Valuation Backtest
Scout24 SE
Run backtest to discover the historical profit from buying and selling G24 stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Scout24 SE
Current Assets | 168.1m |
Cash & Short-Term Investments | 43m |
Receivables | 36.2m |
Other Current Assets | 88.8m |
Non-Current Assets | 1.8B |
Long-Term Investments | 14.6m |
PP&E | 57.8m |
Intangibles | 1.7B |
Other Non-Current Assets | 4k |
Current Liabilities | 283.1m |
Accounts Payable | 13.7m |
Other Current Liabilities | 269.3m |
Non-Current Liabilities | 336.9m |
Long-Term Debt | 55.5m |
Other Non-Current Liabilities | 281.3m |
Earnings Waterfall
Scout24 SE
Revenue
|
243.9m
EUR
|
Cost of Revenue
|
12.1m
EUR
|
Gross Profit
|
256m
EUR
|
Operating Expenses
|
-143.9m
EUR
|
Operating Income
|
112.1m
EUR
|
Other Expenses
|
-31.6m
EUR
|
Net Income
|
80.5m
EUR
|
Free Cash Flow Analysis
Scout24 SE
What is Free Cash Flow?
G24 Profitability Score
Profitability Due Diligence
Scout24 SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Scout24 SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
G24 Solvency Score
Solvency Due Diligence
Scout24 SE's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Scout24 SE's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
G24 Price Targets Summary
Scout24 SE
According to Wall Street analysts, the average 1-year price target for G24 is 77.66 EUR with a low forecast of 65.65 EUR and a high forecast of 87.15 EUR.
Shareholder Return
G24 Price
Scout24 SE
Average Annual Return | 3.9% |
Standard Deviation of Annual Returns | 23.59% |
Max Drawdown | -40% |
Market Capitalization | 5B EUR |
Shares Outstanding | 73 444 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Scout24 SE is a holding company, which engages in the field of online and Internet business. The company is headquartered in Muenchen, Bayern and currently employs 852 full-time employees. The company went IPO on 2015-10-01. Through its platform ImmoScout24, the Company provides digital real estate listing and search for residential and commercial real estate, by bringing together homeowners, real estate agents, tenants, and buyers in Germany and Austria. The listings on ImmoScout24 are made under membership programs or as individual orders/pay per advertisement. Supplementary products and services related to the real estate listing, i.e. along with purchase/sale transactions(sale journey) or rental transactions (rent journey) are also provided on ImmoScout24.
Contact
IPO
Employees
Officers
The intrinsic value of one G24 stock under the Base Case scenario is 52.23 EUR.
Compared to the current market price of 69.55 EUR, Scout24 SE is Overvalued by 25%.