
Bilfinger SE
XETRA:GBF

Intrinsic Value
The intrinsic value of one
GBF
stock under the Base Case scenario is
112.39
EUR.
Compared to the current market price of 73.7 EUR,
Bilfinger SE
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bilfinger SE
Fundamental Analysis


Revenue & Expenses Breakdown
Bilfinger SE
Balance Sheet Decomposition
Bilfinger SE
Current Assets | 2.1B |
Cash & Short-Term Investments | 465m |
Receivables | 1.4B |
Other Current Assets | 191.2m |
Non-Current Assets | 1.4B |
Long-Term Investments | 22.9m |
PP&E | 475.5m |
Intangibles | 813.8m |
Other Non-Current Assets | 87.5m |
Free Cash Flow Analysis
Bilfinger SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Bilfinger SE
Revenue
|
5B
EUR
|
Cost of Revenue
|
-4.5B
EUR
|
Gross Profit
|
546.8m
EUR
|
Operating Expenses
|
-270.7m
EUR
|
Operating Income
|
276.1m
EUR
|
Other Expenses
|
-96.6m
EUR
|
Net Income
|
179.5m
EUR
|
GBF Profitability Score
Profitability Due Diligence
Bilfinger SE's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Bilfinger SE's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
GBF Solvency Score
Solvency Due Diligence
Bilfinger SE's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Bilfinger SE's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GBF Price Targets Summary
Bilfinger SE
According to Wall Street analysts, the average 1-year price target for
GBF
is 76.67 EUR
with a low forecast of 70.7 EUR and a high forecast of 85.26 EUR.
Dividends
Current shareholder yield for GBF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GBF
stock under the Base Case scenario is
112.39
EUR.
Compared to the current market price of 73.7 EUR,
Bilfinger SE
is
Undervalued by 34%.