Dr Hoenle AG
XETRA:HNL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dr Hoenle AG
XETRA:HNL
|
DE |
Balance Sheet
Balance Sheet Decomposition
Dr Hoenle AG
Dr Hoenle AG
Balance Sheet
Dr Hoenle AG
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
16
|
8
|
8
|
11
|
18
|
9
|
3
|
7
|
13
|
9
|
4
|
6
|
7
|
7
|
5
|
12
|
15
|
34
|
12
|
7
|
9
|
8
|
0
|
|
| Cash Equivalents |
10
|
16
|
8
|
8
|
11
|
18
|
9
|
3
|
7
|
13
|
9
|
4
|
6
|
7
|
7
|
5
|
12
|
15
|
34
|
12
|
7
|
9
|
8
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
4
|
4
|
4
|
4
|
5
|
11
|
8
|
9
|
11
|
13
|
13
|
13
|
14
|
14
|
20
|
24
|
20
|
17
|
22
|
25
|
21
|
19
|
16
|
|
| Accounts Receivables |
2
|
4
|
4
|
4
|
4
|
5
|
10
|
8
|
8
|
10
|
12
|
12
|
12
|
14
|
13
|
18
|
23
|
17
|
14
|
17
|
20
|
16
|
15
|
14
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
3
|
3
|
5
|
6
|
5
|
4
|
2
|
|
| Inventory |
3
|
4
|
4
|
5
|
5
|
5
|
11
|
9
|
11
|
13
|
10
|
19
|
22
|
25
|
27
|
30
|
33
|
36
|
35
|
47
|
46
|
35
|
30
|
29
|
|
| Other Current Assets |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
9
|
3
|
3
|
2
|
2
|
1
|
2
|
1
|
2
|
1
|
2
|
2
|
3
|
1
|
|
| Total Current Assets |
18
|
24
|
16
|
18
|
20
|
28
|
32
|
22
|
27
|
37
|
41
|
39
|
44
|
49
|
50
|
56
|
71
|
71
|
88
|
82
|
81
|
67
|
60
|
53
|
|
| PP&E Net |
2
|
2
|
2
|
3
|
4
|
4
|
6
|
6
|
6
|
7
|
13
|
15
|
15
|
16
|
17
|
20
|
27
|
42
|
77
|
88
|
80
|
75
|
72
|
69
|
|
| PP&E Gross |
2
|
2
|
2
|
3
|
4
|
4
|
6
|
6
|
6
|
7
|
13
|
15
|
15
|
16
|
17
|
20
|
27
|
42
|
77
|
88
|
80
|
75
|
72
|
69
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
2
|
2
|
6
|
5
|
6
|
9
|
19
|
21
|
22
|
22
|
25
|
27
|
30
|
32
|
36
|
39
|
50
|
54
|
57
|
61
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
2
|
1
|
2
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
8
|
16
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
21
|
21
|
18
|
11
|
11
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Long-Term Investments |
5
|
1
|
9
|
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Other Long-Term Assets |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
5
|
8
|
9
|
8
|
10
|
12
|
10
|
10
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
8
|
16
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
21
|
21
|
18
|
11
|
11
|
|
| Total Assets |
26
N/A
|
28
+8%
|
30
+4%
|
32
+9%
|
32
+1%
|
35
+7%
|
49
+41%
|
39
-21%
|
44
+15%
|
56
+26%
|
74
+33%
|
80
+7%
|
86
+8%
|
91
+6%
|
94
+4%
|
102
+9%
|
126
+23%
|
144
+15%
|
196
+36%
|
203
+3%
|
195
-4%
|
176
-10%
|
155
-12%
|
146
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
5
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
7
|
8
|
6
|
9
|
10
|
8
|
5
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
3
|
5
|
1
|
1
|
4
|
5
|
5
|
5
|
7
|
5
|
4
|
6
|
7
|
6
|
7
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
9
|
9
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
4
|
2
|
2
|
7
|
5
|
20
|
6
|
6
|
5
|
|
| Other Current Liabilities |
3
|
3
|
3
|
2
|
2
|
3
|
4
|
3
|
4
|
5
|
11
|
10
|
7
|
5
|
5
|
4
|
10
|
9
|
4
|
7
|
6
|
5
|
5
|
4
|
|
| Total Current Liabilities |
4
|
4
|
4
|
3
|
3
|
3
|
13
|
9
|
10
|
13
|
17
|
19
|
19
|
18
|
17
|
19
|
25
|
24
|
21
|
28
|
51
|
32
|
31
|
30
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
6
|
10
|
8
|
6
|
5
|
5
|
14
|
40
|
48
|
32
|
43
|
39
|
34
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
5
|
6
|
6
|
8
|
6
|
7
|
15
|
18
|
15
|
5
|
4
|
5
|
4
|
|
| Total Liabilities |
5
N/A
|
5
+4%
|
5
+4%
|
6
+12%
|
6
+2%
|
6
+11%
|
18
+189%
|
14
-23%
|
15
+7%
|
19
+33%
|
33
+71%
|
34
+2%
|
38
+12%
|
35
-8%
|
34
-2%
|
34
+0%
|
38
+12%
|
54
+41%
|
80
+47%
|
92
+15%
|
89
-4%
|
80
-9%
|
76
-5%
|
69
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Retained Earnings |
1
|
2
|
4
|
6
|
7
|
8
|
11
|
5
|
10
|
15
|
17
|
22
|
24
|
32
|
36
|
44
|
63
|
70
|
75
|
67
|
60
|
42
|
28
|
25
|
|
| Additional Paid In Capital |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
42
|
42
|
42
|
42
|
42
|
42
|
|
| Treasury Stock |
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
7
|
4
|
1
|
6
|
3
|
4
|
|
| Total Equity |
22
N/A
|
24
+9%
|
25
+4%
|
27
+8%
|
27
+0%
|
28
+6%
|
31
+8%
|
25
-19%
|
30
+21%
|
36
+22%
|
41
+13%
|
46
+11%
|
48
+4%
|
56
+17%
|
60
+7%
|
68
+13%
|
87
+28%
|
90
+3%
|
116
+29%
|
111
-5%
|
107
-3%
|
96
-10%
|
79
-17%
|
77
-3%
|
|
| Total Liabilities & Equity |
26
N/A
|
28
+8%
|
30
+4%
|
32
+9%
|
32
+1%
|
35
+7%
|
49
+41%
|
39
-21%
|
44
+15%
|
56
+26%
|
74
+33%
|
80
+7%
|
86
+8%
|
91
+6%
|
94
+4%
|
102
+9%
|
126
+23%
|
144
+15%
|
196
+36%
|
203
+3%
|
195
-4%
|
176
-10%
|
155
-12%
|
146
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|