Medios AG
XETRA:ILM1

Watchlist Manager
Medios AG Logo
Medios AG
XETRA:ILM1
Watchlist
Price: 17.03 EUR 1.85% Market Closed
Market Cap: €434.4m

Relative Value

The Relative Value of one ILM1 stock under the Base Case scenario is 31.86 EUR. Compared to the current market price of 17.03 EUR, Medios AG is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ILM1 Relative Value
Base Case
31.86 EUR
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ILM1 Competitors Multiples
Medios AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Medios AG
XETRA:ILM1
417.3m EUR 0.2 18.9 6 11
US
Mckesson Corp
NYSE:MCK
115.9B USD 0.3 28.7 20.2 22.7
US
Amerisourcebergen Corp
LSE:0HF3
70.4B USD 0.2 43.3 15.2 19.2
US
Cencora Inc
NYSE:COR
70.2B USD 0.2 43.2 15.2 19.2
US
Cardinal Health Inc
NYSE:CAH
52.1B USD 0.2 31.4 15.1 19.6
AU
Sigma Healthcare Ltd
ASX:SIG
34.6B AUD 5.8 65.3 49.3 49.3
US
Henry Schein Inc
NASDAQ:HSIC
9.3B USD 0.7 23.8 11.4 15.9
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
63.6B CNY 0.2 11.3 15.2 15.2
CN
Huadong Medicine Co Ltd
SZSE:000963
63.1B CNY 1.5 17.1 13.2 13.2
CN
Sinopharm Group Co Ltd
HKEX:1099
67B HKD 0.1 8.8 1.6 2.1
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9