First Time Loading...

Medios AG
XETRA:ILM1

Watchlist Manager
Medios AG Logo
Medios AG
XETRA:ILM1
Watchlist
Price: 13.92 EUR -1.69%
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one ILM1 stock under the Base Case scenario is 53.57 EUR. Compared to the current market price of 13.92 EUR, Medios AG is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ILM1 Relative Value
Base Case
53.57 EUR
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
98
vs Industry
89
Median 3Y
0.3
Median 5Y
0.6
Industry
2.4
Forward
0.2
More Details
17.6
P/E
P/E
Price to Earnings
17.6
vs History
98
vs Industry
31
Median 3Y
37.1
Median 5Y
45.6
Industry
23.2
Forward
10.3
More Details
20.2
P/OCF
P/OCF
Price to OCF
20.2
vs History
22
vs Industry
21
Median 3Y
12
Median 5Y
11.1
Industry
15.5
More Details
41.7
P/FCFE
P/FCFE
Price to FCFE
41.7
vs History
26
vs Industry
14
Median 3Y
15
Median 5Y
-13.5
Industry
23.5
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
98
vs Industry
71
Median 3Y
1.1
Median 5Y
2.2
Industry
2.2
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
98
vs Industry
88
Median 3Y
0.3
Median 5Y
0.5
Industry
2.5
Forward
0.1
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
98
vs Industry
64
Median 3Y
4.5
Median 5Y
8.4
Industry
5.2
More Details
5.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.2
vs History
98
vs Industry
45
Median 3Y
9.2
Median 5Y
19.2
Industry
12.5
Forward
3.8
More Details
8.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.8
vs History
98
vs Industry
41
Median 3Y
18.2
Median 5Y
26.8
Industry
17.2
Forward
5.3
More Details
16.8
EV/OCF
EV/OCF
Enterprise Value to OCF
16.8
vs History
23
vs Industry
26
Median 3Y
10.1
Median 5Y
8.6
Industry
15.1
More Details
18.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.2
vs History
28
vs Industry
26
Median 3Y
12.3
Median 5Y
10.8
Industry
19.7
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
98
vs Industry
74
Median 3Y
1
Median 5Y
2.1
Industry
2
More Details

Multiples Across Competitors

ILM1 Competitors Multiples
Medios AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Medios AG
XETRA:ILM1
331.4m EUR 0.2 17.6 5.2 8.8
US
Mckesson Corp
NYSE:MCK
69.5B USD 0.2 23.2 16.1 18.7
US
Cencora Inc
NYSE:COR
44.8B USD 0.2 24 12.3 17.3
US
Amerisourcebergen Corp
NYSE:ABC
35.4B USD 0.1 20.9 11.3 15.2
US
Cardinal Health Inc
NYSE:CAH
25.1B USD 0.1 39.3 8.8 11.8
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
US
Henry Schein Inc
NASDAQ:HSIC
8.9B USD 0.7 21.3 11.3 15.2
CN
Huadong Medicine Co Ltd
SZSE:000963
57.6B CNY 1.4 21.3 15.5 15.5
CN
Sinopharm Group Co Ltd
HKEX:1099
61.4B HKD 0.1 6.4 1.5 1.8
IT
Amplifon SpA
MIL:AMP
7.1B EUR 3.1 45.8 14.8 29.2
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
51B CNY 0.2 13.5 8 8

See Also

Summary
ILM1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
ILM1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ILM1 stock valuation using valuation multiples.
Wall Street Estimates
ILM1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ILM1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.