Kap AG
XETRA:IUR

Watchlist Manager
Kap AG Logo
Kap AG
XETRA:IUR
Watchlist
Price: 4.08 EUR -1.92% Market Closed
Market Cap: 31.7m EUR

Intrinsic Value

The intrinsic value of one IUR stock under the Base Case scenario is 30.76 EUR. Compared to the current market price of 4.08 EUR, Kap AG is Undervalued by 87%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IUR Intrinsic Value
30.76 EUR
Undervaluation 87%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kap AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about IUR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IUR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kap AG.

Explain Valuation
Compare IUR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IUR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kap AG

Current Assets 104.9m
Cash & Short-Term Investments 27.7m
Receivables 27.9m
Other Current Assets 49.4m
Non-Current Assets 152.2m
PP&E 129.7m
Intangibles 16.2m
Other Non-Current Assets 6.3m
Current Liabilities 75.9m
Accounts Payable 29.7m
Other Current Liabilities 46.1m
Non-Current Liabilities 63.1m
Long-Term Debt 52.2m
Other Non-Current Liabilities 10.9m
Efficiency

Free Cash Flow Analysis
Kap AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kap AG

Revenue
252.5m EUR
Cost of Revenue
-103.4m EUR
Gross Profit
149.1m EUR
Operating Expenses
-162.5m EUR
Operating Income
-13.4m EUR
Other Expenses
-32.2m EUR
Net Income
-45.7m EUR
Fundamental Scores

IUR Profitability Score
Profitability Due Diligence

Kap AG's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Low 3Y Average Net Margin
34/100
Profitability
Score

Kap AG's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

IUR Solvency Score
Solvency Due Diligence

Kap AG's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Kap AG's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IUR Price Targets Summary
Kap AG

There are no price targets for IUR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IUR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IUR stock?

The intrinsic value of one IUR stock under the Base Case scenario is 30.76 EUR.

Is IUR stock undervalued or overvalued?

Compared to the current market price of 4.08 EUR, Kap AG is Undervalued by 87%.

Back to Top