JDC Group AG
XETRA:JDC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
JDC Group AG
XETRA:JDC
|
DE |
|
S
|
Scoobee Day Garments (India) Ltd
BSE:531234
|
IN |
|
G
|
Garment Mantra Lifestyle Ltd
BSE:539216
|
IN |
|
S
|
SRA Holdings Inc
TSE:3817
|
JP |
|
B
|
Blockchain Industries Inc
OTC:BCII
|
US |
|
Cleanaway Waste Management Ltd
ASX:CWY
|
AU |
|
H
|
HKBN Ltd
OTC:HKBNF
|
HK |
|
Emerson Electric Co
NYSE:EMR
|
US |
|
G
|
Gi Group Poland SA
WSE:GIG
|
PL |
|
Adecoagro SA
NYSE:AGRO
|
LU |
|
S
|
Sungei Bagan Rubber Company Malaya Bhd
KLSE:SBAGAN
|
MY |
|
iRhythm Technologies Inc
NASDAQ:IRTC
|
US |
|
EKI Energy Services Ltd
BSE:543284
|
IN |
|
Victory Securities (Holdings) Company Ltd
HKEX:8540
|
HK |
|
Grovy India Ltd
BSE:539522
|
IN |
|
Emami Ltd
BSE:531162
|
IN |
Income Statement
Earnings Waterfall
JDC Group AG
Income Statement
JDC Group AG
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
0
|
0
|
|
| Revenue |
176
N/A
|
177
+0%
|
123
-31%
|
186
+52%
|
196
+5%
|
203
+3%
|
147
-28%
|
224
+53%
|
237
+6%
|
237
+0%
|
156
-34%
|
235
+50%
|
195
-17%
|
198
+2%
|
172
-13%
|
181
+6%
|
193
+7%
|
207
+7%
|
221
+7%
|
230
+4%
|
236
+3%
|
239
+1%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(129)
|
(129)
|
(90)
|
(137)
|
(145)
|
(149)
|
(107)
|
(162)
|
(170)
|
(169)
|
(111)
|
(165)
|
(136)
|
(139)
|
(122)
|
(128)
|
(137)
|
(148)
|
(161)
|
(167)
|
(172)
|
(174)
|
|
| Gross Profit |
48
N/A
|
47
0%
|
33
-31%
|
50
+51%
|
52
+4%
|
54
+5%
|
40
-26%
|
62
+56%
|
67
+8%
|
68
+2%
|
45
-34%
|
70
+54%
|
58
-17%
|
59
+1%
|
50
-14%
|
54
+7%
|
57
+6%
|
59
+5%
|
60
+1%
|
62
+4%
|
63
+1%
|
65
+2%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(47)
|
(47)
|
(32)
|
(48)
|
(49)
|
(51)
|
(37)
|
(58)
|
(62)
|
(63)
|
(42)
|
(66)
|
(56)
|
(56)
|
(44)
|
(47)
|
(49)
|
(51)
|
(51)
|
(53)
|
(53)
|
(54)
|
|
| Selling, General & Administrative |
(34)
|
(34)
|
(26)
|
(37)
|
(38)
|
(39)
|
(30)
|
(43)
|
(43)
|
(44)
|
(36)
|
(41)
|
(35)
|
(35)
|
(37)
|
(30)
|
(31)
|
(33)
|
(45)
|
(34)
|
(35)
|
(35)
|
|
| Depreciation & Amortization |
(7)
|
(7)
|
(5)
|
(7)
|
(7)
|
(7)
|
(5)
|
(8)
|
(9)
|
(9)
|
(6)
|
(9)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
|
| Other Operating Expenses |
(6)
|
(6)
|
(1)
|
(4)
|
(4)
|
(5)
|
(1)
|
(6)
|
(10)
|
(11)
|
(0)
|
(16)
|
(13)
|
(13)
|
(1)
|
(11)
|
(12)
|
(12)
|
0
|
(12)
|
(12)
|
(13)
|
|
| Operating Income |
1
N/A
|
0
-35%
|
1
+105%
|
2
+65%
|
3
+64%
|
3
+11%
|
3
+8%
|
5
+61%
|
5
+10%
|
5
-5%
|
3
-42%
|
4
+40%
|
2
-46%
|
3
+38%
|
6
+93%
|
7
+12%
|
7
+12%
|
8
+8%
|
9
+10%
|
10
+11%
|
10
+6%
|
10
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-13%
|
(1)
+50%
|
(1)
+26%
|
0
N/A
|
0
+159%
|
1
+185%
|
3
+82%
|
3
+19%
|
3
-11%
|
1
-59%
|
1
+33%
|
0
-99%
|
1
+5 633%
|
4
+339%
|
5
+21%
|
5
+18%
|
6
+13%
|
7
+22%
|
8
+11%
|
9
+6%
|
8
-6%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
2
|
3
|
2
|
1
|
1
|
(0)
|
1
|
4
|
4
|
5
|
6
|
6
|
7
|
7
|
6
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-15%
|
(1)
+45%
|
(1)
+14%
|
(0)
+79%
|
0
N/A
|
1
+1 437%
|
2
+115%
|
3
+29%
|
2
-12%
|
1
-59%
|
1
+38%
|
(0)
N/A
|
1
N/A
|
4
+545%
|
4
+18%
|
5
+11%
|
6
+13%
|
6
+5%
|
7
+11%
|
7
+7%
|
6
-19%
|
|
| EPS (Diluted) |
-0.15
N/A
|
-0.17
-13%
|
-0.09
+47%
|
-0.08
+11%
|
-0.02
+75%
|
0
N/A
|
0.07
N/A
|
0.14
+100%
|
0.17
+21%
|
0.15
-12%
|
0.07
-53%
|
0.08
+14%
|
-0.01
N/A
|
0.04
N/A
|
0.28
+600%
|
0.35
+25%
|
0.38
+9%
|
0.4
+5%
|
0.43
+7%
|
0.46
+7%
|
0.49
+7%
|
0.43
-12%
|
|